**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/07/2022  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:41:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.967.465,00|     2.967.465,00|     1.958.712,48| 66,01                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       761.700,00|       761.700,00|       482.240,25| 63,31                                                       IPTU                                                                                |       725.000,00|       725.000,00|       478.009,47| 65,93                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        36.700,00|        36.700,00|         4.230,78| 11,53                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       600.000,00|       600.000,00|       517.077,59| 86,18                                                       ITBI                                                                                |       500.000,00|       500.000,00|       517.077,59|103,42                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       100.000,00|       100.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       793.665,00|       793.665,00|       381.190,94| 48,03                                                       ISS                                                                                 |       776.500,00|       776.500,00|       379.049,94| 48,82                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |        17.165,00|        17.165,00|         2.141,00| 12,47                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       812.100,00|       812.100,00|       578.203,70| 71,20                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    35.301.000,00|    35.301.000,00|    17.920.956,41| 50,77                                                     Cota-Parte FPM                                                                        |    11.250.000,00|    11.250.000,00|     6.640.879,51| 59,03                                                     Cota-Parte ITR                                                                        |     2.200.000,00|     2.200.000,00|        95.620,23|  4,35                                                     Cota-Parte IPVA                                                                       |     2.100.000,00|     2.100.000,00|     1.851.128,54| 88,15                                                     Cota-Parte ICMS                                                                       |    19.500.000,00|    19.500.000,00|     9.234.144,94| 47,35                                                     Cota-Parte IPI-Exportacao                                                             |       250.000,00|       250.000,00|        99.183,19| 39,67                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |         1.000,00|         1.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |         1.000,00|         1.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    38.268.465,00|    38.268.465,00|    19.879.668,89| 51,95                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.546.200,00|     6.153.100,00|     3.681.632,24| 59,83|     2.882.907,79| 46,85|     2.844.353,92| 46,23|       798.724,45    Despesas Correntes                                                 |     4.243.700,00|     5.369.300,00|     3.243.204,44| 60,40|     2.594.369,73| 48,32|     2.555.815,86| 47,60|       648.834,71    Despesas de Capital                                                |       302.500,00|       783.800,00|       438.427,80| 55,94|       288.538,06| 36,81|       288.538,06| 36,81|       149.889,74  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.843.050,00|     2.244.550,00|     1.510.390,70| 67,29|     1.100.417,06| 49,03|     1.096.191,50| 48,84|       409.973,64    Despesas Correntes                                                 |     1.793.050,00|     2.164.550,00|     1.455.410,70| 67,24|     1.051.417,06| 48,57|     1.047.191,50| 48,38|       403.993,64    Despesas de Capital                                                |        50.000,00|        80.000,00|        54.980,00| 68,73|        49.000,00| 61,25|        49.000,00| 61,25|         5.980,00  SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       378.200,00|       395.200,00|       145.282,67| 36,76|       140.019,37| 35,43|       137.353,13| 34,76|         5.263,30    Despesas Correntes                                                 |       378.200,00|       395.200,00|       145.282,67| 36,76|       140.019,37| 35,43|       137.353,13| 34,76|         5.263,30    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        81.750,00|        81.750,00|        18.647,71| 22,81|        18.518,22| 22,65|        18.251,54| 22,33|           129,49    Despesas Correntes                                                 |        76.750,00|        76.750,00|        18.647,71| 24,30|        18.518,22| 24,13|        18.251,54| 23,78|           129,49    Despesas de Capital                                                |         5.000,00|         5.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       248.100,00|       303.600,00|       136.154,10| 44,85|       133.352,22| 43,92|       132.144,77| 43,53|         2.801,88    Despesas Correntes                                                 |       243.100,00|       298.600,00|       135.745,10| 45,46|       132.943,22| 44,52|       131.735,77| 44,12|         2.801,88    Despesas de Capital                                                |         5.000,00|         5.000,00|           409,00|  8,18|           409,00|  8,18|           409,00|  8,18|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/07/2022  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:41:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       270.470,00|       311.470,00|       190.230,43| 61,08|       143.515,85| 46,08|       142.912,13| 45,88|        46.714,58    Despesas Correntes                                                 |       270.470,00|       311.470,00|       190.230,43| 61,08|       143.515,85| 46,08|       142.912,13| 45,88|        46.714,58    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.367.770,00|     9.489.670,00|     5.682.337,85| 59,88|     4.418.730,51| 46,56|     4.371.206,99| 46,06|     1.263.607,34  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     5.682.337,85|     4.418.730,51|     4.371.206,99  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     5.682.337,85|     4.418.730,51|     4.371.206,99  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     2.981.950,33|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |     1.436.780,18|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            22,22|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/07/2022  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:41:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2021 |     5.793.162,53|     6.743.944,27|       950.781,74|        44.010,62|                 |        44.010,62|        40.257,07|         3.753,55|                 |       950.781,74   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.062.100,00|     3.062.100,00|     3.255.500,61|106,32                                                     Proveniente da Uniao                                                                  |     2.376.100,00|     2.376.100,00|     2.743.951,00|115,48                                                     Proveniente dos Estados                                                               |       686.000,00|       686.000,00|       511.549,61| 74,57                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |        67.300,00|        69.929,79|        95.981,63|137,25                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.129.400,00|     3.132.029,79|     3.351.482,24|107,01                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.479.850,00|     2.801.617,93|       907.743,19| 32,40|       850.080,08| 30,34|       846.543,17| 30,22|        57.663,11    Despesas Correntes                                                 |     2.429.550,00|     2.593.455,16|       806.739,12| 31,11|       762.472,16| 29,40|       758.935,25| 29,26|        44.266,96    Despesas de Capital                                                |        50.300,00|       208.162,77|       101.004,07| 48,52|        87.607,92| 42,09|        87.607,92| 42,09|        13.396,15  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       395.400,00|       655.098,94|       411.357,72| 62,79|       257.876,37| 39,36|       257.876,37| 39,36|       153.481,35    Despesas Correntes                                                 |       395.400,00|       655.098,94|       411.357,72| 62,79|       257.876,37| 39,36|       257.876,37| 39,36|       153.481,35    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       206.650,00|       303.515,00|       199.329,76| 65,67|       169.599,24| 55,88|       169.599,24| 55,88|        29.730,52    Despesas Correntes                                                 |       206.650,00|       303.515,00|       199.329,76| 65,67|       169.599,24| 55,88|       169.599,24| 55,88|        29.730,52    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        31.300,00|        31.300,00|         5.014,51| 16,02|         5.014,51| 16,02|         5.014,51| 16,02|                     Despesas Correntes                                                 |        31.300,00|        31.300,00|         5.014,51| 16,02|         5.014,51| 16,02|         5.014,51| 16,02|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        64.300,00|        64.423,42|        22.303,31| 34,62|        22.303,31| 34,62|        22.303,31| 34,62|                     Despesas Correntes                                                 |        64.300,00|        64.423,42|        22.303,31| 34,62|        22.303,31| 34,62|        22.303,31| 34,62|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/07/2022  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:41:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.177.500,00|     3.855.955,29|     1.545.748,49| 40,09|     1.304.873,51| 33,84|     1.301.336,60| 33,75|       240.874,98  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.026.050,00|     8.954.717,93|     4.589.375,43| 51,25|     3.732.987,87| 41,69|     3.690.897,09| 41,22|       856.387,56  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.238.450,00|     2.899.648,94|     1.921.748,42| 66,28|     1.358.293,43| 46,84|     1.354.067,87| 46,70|       563.454,99  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       584.850,00|       698.715,00|       344.612,43| 49,32|       309.618,61| 44,31|       306.952,37| 43,93|        34.993,82  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |       113.050,00|       113.050,00|        23.662,22| 20,93|        23.532,73| 20,82|        23.266,05| 20,58|           129,49  VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       312.400,00|       368.023,42|       158.457,41| 43,06|       155.655,53| 42,30|       154.448,08| 41,97|         2.801,88  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       270.470,00|       311.470,00|       190.230,43| 61,08|       143.515,85| 46,08|       142.912,13| 45,88|        46.714,58  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    10.545.270,00|    13.345.625,29|     7.228.086,34| 54,16|     5.723.604,02| 42,89|     5.672.543,59| 42,50|     1.504.482,32  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     3.127.400,00|     3.780.110,66|     1.512.395,94| 40,01|     1.271.520,96| 33,64|     1.267.984,05| 33,54|       240.874,98  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     7.417.870,00|     9.565.514,63|     5.715.690,40| 59,75|     4.452.083,06| 46,54|     4.404.559,54| 46,05|     1.263.607,34  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/07/2022  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:41:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA