**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/11/2023  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:10:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A OUTUBRO DE 2023                                                                                                                                                                               RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     4.015.350,00|     4.015.350,00|     3.329.551,47| 82,92                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       646.000,00|       646.000,00|       596.440,48| 92,33                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       850.000,00|       850.000,00|       803.910,17| 94,58                                                     Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       869.350,00|       869.350,00|       843.196,35| 96,99                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|     1.650.000,00|     1.650.000,00|     1.086.004,47| 65,82                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    36.405.000,00|    36.405.000,00|    30.890.412,09| 84,85                                                     Cota-Parte FPM                                                                        |    13.500.000,00|    13.500.000,00|    10.722.853,16| 79,43                                                     Cota-Parte ITR                                                                        |     2.400.000,00|     2.400.000,00|     1.853.497,97| 77,23                                                     Cota-Parte IPVA                                                                       |     2.800.000,00|     2.800.000,00|     1.996.665,80| 71,31                                                     Cota-Parte ICMS                                                                       |    17.500.000,00|    17.500.000,00|    15.842.455,06| 90,53                                                     Cota-Parte IPI-Exportacao                                                             |       205.000,00|       205.000,00|       170.123,70| 82,99                                                     Outras Trasnferencias ou Compensacoes Financeiras Provenientes de Impostos e Transfere|                 |                 |       304.816,40|                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    40.420.350,00|    40.420.350,00|    34.219.963,56| 84,66                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.668.937,67|     5.384.643,67|     4.603.862,66| 85,50|     4.336.036,57| 80,53|     4.298.446,11| 79,83|       267.826,09    Despesas Correntes                                                 |     4.453.787,67|     4.715.578,67|     4.013.369,84| 85,11|     3.746.239,75| 79,44|     3.708.649,29| 78,65|       267.130,09    Despesas de Capital                                                |       215.150,00|       669.065,00|       590.492,82| 88,26|       589.796,82| 88,15|       589.796,82| 88,15|           696,00  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     2.184.400,00|     2.402.845,00|     1.947.344,91| 81,04|     1.761.594,45| 73,31|     1.760.414,55| 73,26|       185.750,46    Despesas Correntes                                                 |     2.134.400,00|     2.352.845,00|     1.924.561,15| 81,80|     1.738.810,69| 73,90|     1.737.630,79| 73,85|       185.750,46    Despesas de Capital                                                |        50.000,00|        50.000,00|        22.783,76| 45,57|        22.783,76| 45,57|        22.783,76| 45,57|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       323.000,00|       329.810,00|       232.248,17| 70,42|       229.146,62| 69,48|       225.997,87| 68,52|         3.101,55    Despesas Correntes                                                 |       323.000,00|       329.810,00|       232.248,17| 70,42|       229.146,62| 69,48|       225.997,87| 68,52|         3.101,55    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        48.550,00|        46.550,00|        31.762,81| 68,23|        31.762,81| 68,23|        31.762,81| 68,23|                     Despesas Correntes                                                 |        43.550,00|        43.550,00|        31.762,81| 72,93|        31.762,81| 72,93|        31.762,81| 72,93|                     Despesas de Capital                                                |         5.000,00|         3.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       313.300,00|       347.490,00|       243.833,25| 70,17|       243.833,25| 70,17|       243.833,25| 70,17|                     Despesas Correntes                                                 |       312.300,00|       342.990,00|       241.483,25| 70,41|       241.483,25| 70,41|       241.483,25| 70,41|                     Despesas de Capital                                                |         1.000,00|         4.500,00|         2.350,00| 52,22|         2.350,00| 52,22|         2.350,00| 52,22|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (X)                                                |       236.200,00|       242.515,00|       175.353,80| 72,31|       165.259,37| 68,14|       165.259,37| 68,14|        10.094,43    Despesas Correntes                                                 |       236.200,00|       242.515,00|       175.353,80| 72,31|       165.259,37| 68,14|       165.259,37| 68,14|        10.094,43    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.774.387,67|     8.753.853,67|     7.234.405,60| 82,64|     6.767.633,07| 77,31|     6.725.713,96| 76,83|       466.772,53  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS       **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/11/2023  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:10:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A OUTUBRO DE 2023                                                                                                                                                                               RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                  |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     7.234.405,60|     6.767.633,07|     6.725.713,96  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     7.234.405,60|     6.767.633,07|     6.725.713,96  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     5.132.994,53|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |     1.634.638,54|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            19,77|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/11/2023  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:10:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A OUTUBRO DE 2023                                                                                                                                                                               RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2022 |     6.133.603,40|     8.660.660,26|     2.527.056,86|        12.574,39|                 |        12.574,39|        12.228,00|           346,39|                 |     2.527.056,86   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.380.700,00|     3.689.700,00|     2.751.066,48| 74,56                                                     Proveniente da Uniao                                                                  |     2.548.700,00|     2.848.700,00|     2.252.703,71| 79,08                                                     Proveniente dos Estados                                                               |       832.000,00|       841.000,00|       498.362,77| 59,26                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |       220.100,00|       220.159,09|       195.234,08| 88,68                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.600.800,00|     3.909.859,09|     2.946.300,56| 75,36                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.814.850,00|     4.793.264,63|     3.516.721,98| 73,37|     3.246.517,16| 67,73|     3.232.149,92| 67,43|       270.204,82    Despesas Correntes                                                 |     2.807.650,00|     3.760.879,14|     2.999.639,87| 79,76|     2.886.262,55| 76,74|     2.872.402,91| 76,38|       113.377,32    Despesas de Capital                                                |         7.200,00|     1.032.385,49|       517.082,11| 50,09|       360.254,61| 34,90|       359.747,01| 34,85|       156.827,50  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       519.900,00|     1.393.180,87|     1.267.413,59| 90,97|       830.368,11| 59,60|       819.947,06| 58,85|       437.045,48    Despesas Correntes                                                 |       519.900,00|       705.905,94|       580.138,66| 82,18|       528.180,65| 74,82|       517.759,60| 73,35|        51.958,01    Despesas de Capital                                                |                 |       687.274,93|       687.274,93|100,00|       302.187,46| 43,97|       302.187,46| 43,97|       385.087,47  SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       399.000,00|       679.400,00|       517.721,78| 76,20|       393.067,72| 57,86|       390.873,22| 57,53|       124.654,06    Despesas Correntes                                                 |       399.000,00|       679.400,00|       517.721,78| 76,20|       393.067,72| 57,86|       390.873,22| 57,53|       124.654,06    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        26.350,00|        26.100,00|        10.042,53| 38,48|        10.042,53| 38,48|         9.757,19| 37,38|                     Despesas Correntes                                                 |        26.350,00|        26.100,00|        10.042,53| 38,48|        10.042,53| 38,48|         9.757,19| 37,38|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |       184.900,00|       201.900,00|        56.880,15| 28,17|        51.777,83| 25,65|        50.442,06| 24,98|         5.102,32    Despesas Correntes                                                 |       184.900,00|       201.900,00|        56.880,15| 28,17|        51.777,83| 25,65|        50.442,06| 24,98|         5.102,32    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/11/2023  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:10:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A OUTUBRO DE 2023                                                                                                                                                                               RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |         7.000,00|         7.000,00|         5.292,32| 75,60|         5.292,32| 75,60|         4.771,86| 68,17|                     Despesas Correntes                                                 |         7.000,00|         7.000,00|         5.292,32| 75,60|         5.292,32| 75,60|         4.771,86| 68,17|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.952.000,00|     7.100.845,50|     5.374.072,35| 75,68|     4.537.065,67| 63,89|     4.507.941,31| 63,48|       837.006,68  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE                                            |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.483.787,67|    10.177.908,30|     8.120.584,64| 79,79|     7.582.553,73| 74,50|     7.530.596,03| 73,99|       538.030,91  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.704.300,00|     3.796.025,87|     3.214.758,50| 84,69|     2.591.962,56| 68,28|     2.580.361,61| 67,98|       622.795,94  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       722.000,00|     1.009.210,00|       749.969,95| 74,31|       622.214,34| 61,65|       616.871,09| 61,12|       127.755,61  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        74.900,00|        72.650,00|        41.805,34| 57,54|        41.805,34| 57,54|        41.520,00| 57,15|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       498.200,00|       549.390,00|       300.713,40| 54,74|       295.611,08| 53,81|       294.275,31| 53,56|         5.102,32  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       243.200,00|       249.515,00|       180.646,12| 72,40|       170.551,69| 68,35|       170.031,23| 68,14|        10.094,43  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    11.726.387,67|    15.854.699,17|    12.608.477,95| 79,53|    11.304.698,74| 71,30|    11.233.655,27| 70,85|     1.303.779,21  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/11/2023  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:10:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A OUTUBRO DE 2023                                                                                                                                                                               RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA