**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 26/01/2023  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2022                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.967.465,00|     3.263.665,00|     3.678.390,29|112,71                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       761.700,00|       761.700,00|       547.545,88| 71,88                                                       IPTU                                                                                |       725.000,00|       725.000,00|       535.339,97| 73,84                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        36.700,00|        36.700,00|        12.205,91| 33,26                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       600.000,00|       757.200,00|     1.027.603,89|135,71                                                       ITBI                                                                                |       500.000,00|       657.200,00|     1.027.603,89|156,36                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       100.000,00|       100.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       793.665,00|       793.665,00|       859.356,87|108,28                                                       ISS                                                                                 |       776.500,00|       776.500,00|       851.165,57|109,62                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |        17.165,00|        17.165,00|         8.191,30| 47,72                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       812.100,00|       951.100,00|     1.243.883,65|130,78                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    35.301.000,00|    35.339.000,00|    37.212.299,08|105,30                                                     Cota-Parte FPM                                                                        |    11.250.000,00|    11.288.000,00|    14.036.392,92|124,35                                                     Cota-Parte ITR                                                                        |     2.200.000,00|     2.200.000,00|     1.911.853,41| 86,90                                                     Cota-Parte IPVA                                                                       |     2.100.000,00|     2.100.000,00|     2.737.309,70|130,35                                                     Cota-Parte ICMS                                                                       |    19.500.000,00|    19.500.000,00|    18.343.282,29| 94,07                                                     Cota-Parte IPI-Exportacao                                                             |       250.000,00|       250.000,00|       183.460,76| 73,38                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |         1.000,00|         1.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |         1.000,00|         1.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    38.268.465,00|    38.602.665,00|    40.890.689,37|105,93                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.546.200,00|     6.275.982,00|     5.496.712,75| 87,58|     5.491.392,75| 87,50|     5.491.392,75| 87,50|         5.320,00    Despesas Correntes                                                 |     4.243.700,00|     5.654.182,00|     5.042.614,77| 89,18|     5.037.294,77| 89,09|     5.037.294,77| 89,09|         5.320,00    Despesas de Capital                                                |       302.500,00|       621.800,00|       454.097,98| 73,03|       454.097,98| 73,03|       454.097,98| 73,03|                   ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.843.050,00|     2.445.845,00|     2.268.944,93| 92,77|     2.268.454,54| 92,75|     2.268.191,54| 92,74|           490,39    Despesas Correntes                                                 |     1.793.050,00|     2.380.845,00|     2.213.964,93| 92,99|     2.213.474,54| 92,97|     2.213.211,54| 92,96|           490,39    Despesas de Capital                                                |        50.000,00|        65.000,00|        54.980,00| 84,58|        54.980,00| 84,58|        54.980,00| 84,58|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       378.200,00|       438.326,00|       294.045,15| 67,08|       294.045,15| 67,08|       294.029,15| 67,08|                     Despesas Correntes                                                 |       378.200,00|       438.326,00|       294.045,15| 67,08|       294.045,15| 67,08|       294.029,15| 67,08|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        81.750,00|        58.862,00|        33.327,74| 56,62|        33.327,74| 56,62|        33.327,74| 56,62|                     Despesas Correntes                                                 |        76.750,00|        53.862,00|        33.327,74| 61,88|        33.327,74| 61,88|        33.327,74| 61,88|                     Despesas de Capital                                                |         5.000,00|         5.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       248.100,00|       388.973,00|       287.618,35| 73,94|       287.618,35| 73,94|       287.618,35| 73,94|                     Despesas Correntes                                                 |       243.100,00|       383.973,00|       286.619,35| 74,65|       286.619,35| 74,65|       286.619,35| 74,65|                     Despesas de Capital                                                |         5.000,00|         5.000,00|           999,00| 19,98|           999,00| 19,98|           999,00| 19,98|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 26/01/2023  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2022                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       270.470,00|       330.620,00|       280.011,34| 84,69|       280.011,34| 84,69|       273.526,34| 82,73|                     Despesas Correntes                                                 |       270.470,00|       330.620,00|       280.011,34| 84,69|       280.011,34| 84,69|       273.526,34| 82,73|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.367.770,00|     9.938.608,00|     8.660.660,26| 87,14|     8.654.849,87| 87,08|     8.648.085,87| 87,02|         5.810,39  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     8.660.660,26|     8.654.849,87|     8.648.085,87  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     8.660.660,26|     8.654.849,87|     8.648.085,87  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |     6.133.603,40|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |     2.527.056,86|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|            21,18|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 26/01/2023  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2022                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.062.100,00|     3.482.600,00|     4.781.927,31|137,31                                                     Proveniente da Uniao                                                                  |     2.376.100,00|     2.516.600,00|     3.971.164,38|157,80                                                     Proveniente dos Estados                                                               |       686.000,00|       966.000,00|       810.762,93| 83,93                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |        67.300,00|        70.195,69|       286.950,41|408,79                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.129.400,00|     3.552.795,69|     5.068.877,72|142,67                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.479.850,00|     3.205.754,13|     2.607.592,24| 81,34|     2.594.952,24| 80,95|     2.580.985,10| 80,51|        12.640,00    Despesas Correntes                                                 |     2.429.550,00|     2.900.935,66|     2.414.746,91| 83,24|     2.414.746,91| 83,24|     2.400.779,77| 82,76|                     Despesas de Capital                                                |        50.300,00|       304.818,47|       192.845,33| 63,27|       180.205,33| 59,12|       180.205,33| 59,12|        12.640,00  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       395.400,00|       753.749,94|       671.422,19| 89,08|       671.422,19| 89,08|       667.848,73| 88,60|                     Despesas Correntes                                                 |       395.400,00|       753.749,94|       671.422,19| 89,08|       671.422,19| 89,08|       667.848,73| 88,60|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       206.650,00|       598.915,10|       415.357,18| 69,35|       415.357,18| 69,35|       415.357,18| 69,35|                     Despesas Correntes                                                 |       206.650,00|       598.915,10|       415.357,18| 69,35|       415.357,18| 69,35|       415.357,18| 69,35|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        31.300,00|        28.188,00|        14.249,35| 50,55|        14.249,35| 50,55|        13.982,67| 49,61|                     Despesas Correntes                                                 |        31.300,00|        28.188,00|        14.249,35| 50,55|        14.249,35| 50,55|        13.982,67| 49,61|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        64.300,00|        76.313,42|        53.268,24| 69,80|        53.268,24| 69,80|        52.057,48| 68,22|                     Despesas Correntes                                                 |        64.300,00|        76.313,42|        53.268,24| 69,80|        53.268,24| 69,80|        52.057,48| 68,22|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 26/01/2023  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2022                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------    Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |                 |         2.850,00|         1.965,28| 68,96|         1.965,28| 68,96|         1.473,96| 51,72|                     Despesas Correntes                                                 |                 |         2.850,00|         1.965,28| 68,96|         1.965,28| 68,96|         1.473,96| 51,72|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.177.500,00|     4.665.770,59|     3.763.854,48| 80,67|     3.751.214,48| 80,40|     3.731.705,12| 79,98|        12.640,00  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.026.050,00|     9.481.736,13|     8.104.304,99| 85,47|     8.086.344,99| 85,28|     8.072.377,85| 85,14|        17.960,00  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.238.450,00|     3.199.594,94|     2.940.367,12| 91,90|     2.939.876,73| 91,88|     2.936.040,27| 91,76|           490,39  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       584.850,00|     1.037.241,10|       709.402,33| 68,39|       709.402,33| 68,39|       709.386,33| 68,39|                   VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |       113.050,00|        87.050,00|        47.577,09| 54,65|        47.577,09| 54,65|        47.310,41| 54,35|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       312.400,00|       465.286,42|       340.886,59| 73,26|       340.886,59| 73,26|       339.675,83| 73,00|                   ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       270.470,00|       333.470,00|       281.976,62| 84,56|       281.976,62| 84,56|       275.000,30| 82,47|                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    10.545.270,00|    14.604.378,59|    12.424.514,74| 85,07|    12.406.064,35| 84,95|    12.379.790,99| 84,77|        18.450,39  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     3.127.400,00|     4.433.778,96|     3.651.109,42| 82,35|     3.638.469,42| 82,06|     3.638.469,42| 82,06|        12.640,00  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     7.417.870,00|    10.170.599,63|     8.773.405,32| 86,26|     8.767.594,93| 86,21|     8.741.321,57| 85,95|         5.810,39  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 26/01/2023  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2022                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA