**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 27/07/2023  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:49:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2023                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     4.015.350,00|     4.015.350,00|     2.126.490,87| 52,96                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       646.000,00|       646.000,00|       536.489,17| 83,05                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       850.000,00|       850.000,00|       473.323,10| 55,69                                                     Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       869.350,00|       869.350,00|       459.868,92| 52,90                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|     1.650.000,00|     1.650.000,00|       656.809,68| 39,81                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    37.605.000,00|    37.605.000,00|    18.094.325,68| 48,12                                                     Cota-Parte FPM                                                                        |    14.700.000,00|    14.700.000,00|     7.152.279,23| 48,65                                                     Cota-Parte ITR                                                                        |     2.400.000,00|     2.400.000,00|        27.660,97|  1,15                                                     Cota-Parte IPVA                                                                       |     2.800.000,00|     2.800.000,00|     1.825.797,63| 65,21                                                     Cota-Parte ICMS                                                                       |    17.500.000,00|    17.500.000,00|     8.987.881,69| 51,36                                                     Cota-Parte IPI-Exportacao                                                             |       205.000,00|       205.000,00|       100.706,16| 49,12                                                     Outras Trasnferencias ou Compensacoes Financeiras Provenientes de Impostos e Transfere|                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    41.620.350,00|    41.620.350,00|    20.220.816,55| 48,58                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.668.937,67|     5.203.711,67|     3.277.164,35| 62,98|     2.590.041,41| 49,77|     2.558.117,57| 49,16|       687.122,94    Despesas Correntes                                                 |     4.453.787,67|     4.664.641,67|     2.764.084,72| 59,26|     2.168.672,00| 46,49|     2.136.748,16| 45,81|       595.412,72    Despesas de Capital                                                |       215.150,00|       539.070,00|       513.079,63| 95,18|       421.369,41| 78,17|       421.369,41| 78,17|        91.710,22  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     2.184.400,00|     2.296.920,00|     1.402.763,48| 61,07|     1.045.322,36| 45,51|     1.044.803,36| 45,49|       357.441,12    Despesas Correntes                                                 |     2.134.400,00|     2.246.920,00|     1.401.235,48| 62,36|     1.043.794,36| 46,45|     1.043.275,36| 46,43|       357.441,12    Despesas de Capital                                                |        50.000,00|        50.000,00|         1.528,00|  3,06|         1.528,00|  3,06|         1.528,00|  3,06|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       323.000,00|       329.810,00|       138.345,00| 41,95|       137.933,30| 41,82|       134.784,55| 40,87|           411,70    Despesas Correntes                                                 |       323.000,00|       329.810,00|       138.345,00| 41,95|       137.933,30| 41,82|       134.784,55| 40,87|           411,70    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        48.550,00|        48.550,00|        20.922,63| 43,10|        20.922,63| 43,10|        20.922,63| 43,10|                     Despesas Correntes                                                 |        43.550,00|        43.550,00|        20.922,63| 48,04|        20.922,63| 48,04|        20.922,63| 48,04|                     Despesas de Capital                                                |         5.000,00|         5.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       313.300,00|       344.185,00|       173.048,93| 50,28|       166.674,53| 48,43|       166.674,53| 48,43|         6.374,40    Despesas Correntes                                                 |       312.300,00|       339.685,00|       170.698,93| 50,25|       164.324,53| 48,38|       164.324,53| 48,38|         6.374,40    Despesas de Capital                                                |         1.000,00|         4.500,00|         2.350,00| 52,22|         2.350,00| 52,22|         2.350,00| 52,22|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (X)                                                |       236.200,00|       240.315,00|       133.162,91| 55,41|       109.351,20| 45,50|       106.162,00| 44,18|        23.811,71    Despesas Correntes                                                 |       236.200,00|       240.315,00|       133.162,91| 55,41|       109.351,20| 45,50|       106.162,00| 44,18|        23.811,71    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.774.387,67|     8.463.491,67|     5.145.407,30| 60,80|     4.070.245,43| 48,09|     4.031.464,64| 47,63|     1.075.161,87  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS       **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 27/07/2023  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:49:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2023                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                  |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     5.145.407,30|     4.070.245,43|     4.031.464,64  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     5.145.407,30|     4.070.245,43|     4.031.464,64  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     3.033.122,48|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |     1.037.122,95|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            20,12|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 27/07/2023  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:49:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2023                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2022 |     6.133.603,40|     8.660.660,26|     2.527.056,86|        12.574,39|                 |        12.574,39|        12.228,00|           346,39|                 |     2.527.056,86   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.380.700,00|     3.380.700,00|     1.445.567,78| 42,76                                                     Proveniente da Uniao                                                                  |     2.548.700,00|     2.548.700,00|     1.136.187,59| 44,58                                                     Proveniente dos Estados                                                               |       832.000,00|       832.000,00|       309.380,19| 37,19                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |       220.100,00|       220.100,00|       139.192,29| 63,24                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.600.800,00|     3.600.800,00|     1.584.760,07| 44,01                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.814.850,00|     4.197.308,50|     2.325.711,52| 55,41|     1.952.688,24| 46,52|     1.927.954,86| 45,93|       373.023,28    Despesas Correntes                                                 |     2.807.650,00|     3.491.765,14|     2.115.183,14| 60,58|     1.778.268,50| 50,93|     1.753.535,12| 50,22|       336.914,64    Despesas de Capital                                                |         7.200,00|       705.543,36|       210.528,38| 29,84|       174.419,74| 24,72|       174.419,74| 24,72|        36.108,64  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       519.900,00|       971.700,00|       441.973,58| 45,48|       301.362,17| 31,01|       298.831,01| 30,75|       140.611,41    Despesas Correntes                                                 |       519.900,00|       671.700,00|       441.973,58| 65,80|       301.362,17| 44,87|       298.831,01| 44,49|       140.611,41    Despesas de Capital                                                |                 |       300.000,00|                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       399.000,00|       457.900,00|       347.051,61| 75,79|       247.819,17| 54,12|       245.919,17| 53,71|        99.232,44    Despesas Correntes                                                 |       399.000,00|       457.900,00|       347.051,61| 75,79|       247.819,17| 54,12|       245.919,17| 53,71|        99.232,44    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        26.350,00|        26.350,00|         4.493,68| 17,05|         4.493,68| 17,05|         4.208,34| 15,97|                     Despesas Correntes                                                 |        26.350,00|        26.350,00|         4.493,68| 17,05|         4.493,68| 17,05|         4.208,34| 15,97|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |       184.900,00|       196.900,00|        22.292,80| 11,32|        22.292,80| 11,32|        20.960,72| 10,65|                     Despesas Correntes                                                 |       184.900,00|       196.900,00|        22.292,80| 11,32|        22.292,80| 11,32|        20.960,72| 10,65|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 27/07/2023  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:49:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2023                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |         7.000,00|         7.000,00|         3.210,48| 45,86|         3.210,48| 45,86|         2.562,78| 36,61|                     Despesas Correntes                                                 |         7.000,00|         7.000,00|         3.210,48| 45,86|         3.210,48| 45,86|         2.562,78| 36,61|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.952.000,00|     5.857.158,50|     3.144.733,67| 53,69|     2.531.866,54| 43,23|     2.500.436,88| 42,69|       612.867,13  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE                                            |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.483.787,67|     9.401.020,17|     5.602.875,87| 59,60|     4.542.729,65| 48,32|     4.486.072,43| 47,72|     1.060.146,22  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.704.300,00|     3.268.620,00|     1.844.737,06| 56,44|     1.346.684,53| 41,20|     1.343.634,37| 41,11|       498.052,53  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       722.000,00|       787.710,00|       485.396,61| 61,62|       385.752,47| 48,97|       380.703,72| 48,33|        99.644,14  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        74.900,00|        74.900,00|        25.416,31| 33,93|        25.416,31| 33,93|        25.130,97| 33,55|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       498.200,00|       541.085,00|       195.341,73| 36,10|       188.967,33| 34,92|       187.635,25| 34,68|         6.374,40  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       243.200,00|       247.315,00|       136.373,39| 55,14|       112.561,68| 45,51|       108.724,78| 43,96|        23.811,71  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    11.726.387,67|    14.320.650,17|     8.290.140,97| 57,89|     6.602.111,97| 46,10|     6.531.901,52| 45,61|     1.688.029,00  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 27/07/2023  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:49:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2023                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA