**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/09/2021  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:03  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2021                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.718.000,00|     2.718.000,00|     2.206.026,56| 81,16                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       548.900,00|       548.900,00|       477.474,46| 86,99                                                       IPTU                                                                                |       538.900,00|       538.900,00|       471.272,25| 87,45                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        10.000,00|        10.000,00|         6.202,21| 62,02                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       695.000,00|       695.000,00|       779.228,18|112,12                                                       ITBI                                                                                |       100.000,00|       100.000,00|       779.228,18|779,23                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       595.000,00|       595.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       724.100,00|       724.100,00|       424.327,59| 58,60                                                       ISS                                                                                 |       715.100,00|       715.100,00|       417.410,53| 58,37                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |         9.000,00|         9.000,00|         6.917,06| 76,86                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       750.000,00|       750.000,00|       524.996,33| 70,00                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    26.474.000,00|    26.784.000,00|    21.745.210,48| 81,19                                                     Cota-Parte FPM                                                                        |     8.380.000,00|     8.404.000,00|     7.208.079,58| 85,77                                                     Cota-Parte ITR                                                                        |     1.989.000,00|     1.989.000,00|        51.524,50|  2,59                                                     Cota-Parte IPVA                                                                       |     1.880.000,00|     1.880.000,00|     1.466.056,53| 77,98                                                     Cota-Parte ICMS                                                                       |    14.017.000,00|    14.303.000,00|    12.877.886,79| 90,04                                                     Cota-Parte IPI-Exportacao                                                             |       198.000,00|       198.000,00|       141.663,08| 71,55                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |        10.000,00|        10.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |        10.000,00|        10.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    29.192.000,00|    29.502.000,00|    23.951.237,04| 81,19                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     2.277.800,00|     4.767.500,00|     2.759.227,12| 57,88|     2.383.876,11| 50,00|     2.367.445,90| 49,66|       375.351,01    Despesas Correntes                                                 |     2.102.700,00|     4.515.400,00|     2.629.531,07| 58,23|     2.284.493,96| 50,59|     2.268.063,75| 50,23|       345.037,11    Despesas de Capital                                                |       175.100,00|       252.100,00|       129.696,05| 51,45|        99.382,15| 39,42|        99.382,15| 39,42|        30.313,90  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.387.400,00|     1.965.400,00|     1.576.468,91| 80,21|     1.278.264,30| 65,04|     1.274.405,87| 64,84|       298.204,61    Despesas Correntes                                                 |     1.387.400,00|     1.965.400,00|     1.576.468,91| 80,21|     1.278.264,30| 65,04|     1.274.405,87| 64,84|       298.204,61    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       276.900,00|       292.600,00|       197.005,85| 67,33|       192.074,38| 65,64|       189.752,46| 64,85|         4.931,47    Despesas Correntes                                                 |       276.900,00|       292.600,00|       197.005,85| 67,33|       192.074,38| 65,64|       189.752,46| 64,85|         4.931,47    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        35.000,00|        36.000,00|        17.232,91| 47,87|        17.232,91| 47,87|        17.232,91| 47,87|                     Despesas Correntes                                                 |        35.000,00|        36.000,00|        17.232,91| 47,87|        17.232,91| 47,87|        17.232,91| 47,87|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |        92.400,00|       231.250,00|       115.007,05| 49,73|       115.002,98| 49,73|       111.799,27| 48,35|             4,07    Despesas Correntes                                                 |        91.400,00|       230.250,00|       115.007,05| 49,95|       115.002,98| 49,95|       111.799,27| 48,56|             4,07    Despesas de Capital                                                |         1.000,00|         1.000,00|                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/09/2021  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:03  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2021                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       308.800,00|       366.450,00|       184.928,11| 50,46|       168.125,54| 45,88|       168.048,64| 45,86|        16.802,57    Despesas Correntes                                                 |       308.800,00|       366.450,00|       184.928,11| 50,46|       168.125,54| 45,88|       168.048,64| 45,86|        16.802,57    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     4.378.300,00|     7.659.200,00|     4.849.869,95| 63,32|     4.154.576,22| 54,24|     4.128.685,05| 53,90|       695.293,73  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     4.849.869,95|     4.154.576,22|     4.128.685,05  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     4.849.869,95|     4.154.576,22|     4.128.685,05  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     3.592.685,55|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |       561.890,67|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            17,34|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/09/2021  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:03  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2021                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2020 |     4.508.111,95|     5.096.410,32|       588.298,37|        20.053,03|                 |        20.053,03|        14.051,93|         5.703,22|           297,88|       588.000,49   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     2.270.000,00|     2.570.250,00|     1.946.706,71| 75,74                                                     Proveniente da Uniao                                                                  |     1.595.000,00|     1.895.250,00|     1.575.560,84| 83,13                                                     Proveniente dos Estados                                                               |       675.000,00|       675.000,00|       371.145,87| 54,98                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |       310.000,00|       602.474,73|       198.363,82| 32,92                                                   OUTRAS RECEITAS (XXX)                                                                   |        15.500,00|        15.500,00|         7.905,01| 51,00                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     2.595.500,00|     3.188.224,73|     2.152.975,54| 67,53                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     3.642.550,00|     2.954.874,73|     2.238.954,01| 75,77|     1.543.033,31| 52,22|     1.530.008,95| 51,78|       695.920,70    Despesas Correntes                                                 |     3.115.950,00|     2.199.800,00|     1.568.680,41| 71,31|     1.304.549,10| 59,30|     1.291.524,74| 58,71|       264.131,31    Despesas de Capital                                                |       526.600,00|       755.074,73|       670.273,60| 88,77|       238.484,21| 31,58|       238.484,21| 31,58|       431.789,39  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       413.800,00|       450.207,00|       299.433,96| 66,51|       259.706,34| 57,69|       256.076,98| 56,88|        39.727,62    Despesas Correntes                                                 |       413.800,00|       450.207,00|       299.433,96| 66,51|       259.706,34| 57,69|       256.076,98| 56,88|        39.727,62    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       102.700,00|       154.093,00|       113.865,63| 73,89|        84.952,00| 55,13|        80.005,10| 51,92|        28.913,63    Despesas Correntes                                                 |       102.700,00|       154.093,00|       113.865,63| 73,89|        84.952,00| 55,13|        80.005,10| 51,92|        28.913,63    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        29.500,00|        30.000,00|         9.645,66| 32,15|         9.645,66| 32,15|         9.422,69| 31,41|                     Despesas Correntes                                                 |        29.500,00|        30.000,00|         9.645,66| 32,15|         9.645,66| 32,15|         9.422,69| 31,41|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        58.150,00|       109.448,70|        63.537,48| 58,05|        62.963,90| 57,53|        61.612,64| 56,29|           573,58    Despesas Correntes                                                 |        57.150,00|       109.448,70|        63.537,48| 58,05|        62.963,90| 57,53|        61.612,64| 56,29|           573,58    Despesas de Capital                                                |         1.000,00|                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/09/2021  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:03  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2021                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |        63.000,00|        29.456,18|         2.969,45| 10,08|         2.969,45| 10,08|         2.550,75|  8,66|                     Despesas Correntes                                                 |        63.000,00|        29.456,18|         2.969,45| 10,08|         2.969,45| 10,08|         2.550,75|  8,66|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     4.309.700,00|     3.728.079,61|     2.728.406,19| 73,19|     1.963.270,66| 52,66|     1.939.677,11| 52,03|       765.135,53  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     5.920.350,00|     7.722.374,73|     4.998.181,13| 64,72|     3.926.909,42| 50,85|     3.897.454,85| 50,47|     1.071.271,71  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     1.801.200,00|     2.415.607,00|     1.875.902,87| 77,66|     1.537.970,64| 63,67|     1.530.482,85| 63,36|       337.932,23  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       379.600,00|       446.693,00|       310.871,48| 69,59|       277.026,38| 62,02|       269.757,56| 60,39|        33.845,10  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        64.500,00|        66.000,00|        26.878,57| 40,73|        26.878,57| 40,73|        26.655,60| 40,39|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       150.550,00|       340.698,70|       178.544,53| 52,41|       177.966,88| 52,24|       173.411,91| 50,90|           577,65  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       371.800,00|       395.906,18|       187.897,56| 47,46|       171.094,99| 43,22|       170.599,39| 43,09|        16.802,57  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |     8.688.000,00|    11.387.279,61|     7.578.276,14| 66,55|     6.117.846,88| 53,73|     6.068.362,16| 53,29|     1.460.429,26  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     2.596.500,00|     3.509.679,61|     2.585.470,27| 73,67|     1.820.334,74| 51,87|     1.815.180,94| 51,72|       765.135,53  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     6.091.500,00|     7.877.600,00|     4.992.805,87| 63,38|     4.297.512,14| 54,55|     4.253.181,22| 53,99|       695.293,73  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/09/2021  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   08:42:03  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2021                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA