**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 20/07/2021  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:14:44  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.718.000,00|     2.718.000,00|     1.372.381,85| 50,49                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       548.900,00|       548.900,00|       314.428,64| 57,28                                                       IPTU                                                                                |       538.900,00|       538.900,00|       310.402,65| 57,60                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        10.000,00|        10.000,00|         4.025,99| 40,26                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       695.000,00|       695.000,00|       380.123,82| 54,69                                                       ITBI                                                                                |       100.000,00|       100.000,00|       380.123,82|380,12                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       595.000,00|       595.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       724.100,00|       724.100,00|       295.128,81| 40,76                                                       ISS                                                                                 |       715.100,00|       715.100,00|       289.358,83| 40,46                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |         9.000,00|         9.000,00|         5.769,98| 64,11                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       750.000,00|       750.000,00|       382.700,58| 51,03                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    26.474.000,00|    26.474.000,00|    15.311.509,79| 57,84                                                     Cota-Parte FPM                                                                        |     8.380.000,00|     8.380.000,00|     5.220.663,66| 62,30                                                     Cota-Parte ITR                                                                        |     1.989.000,00|     1.989.000,00|        48.204,35|  2,42                                                     Cota-Parte IPVA                                                                       |     1.880.000,00|     1.880.000,00|     1.391.903,31| 74,04                                                     Cota-Parte ICMS                                                                       |    14.017.000,00|    14.017.000,00|     8.543.307,31| 60,95                                                     Cota-Parte IPI-Exportacao                                                             |       198.000,00|       198.000,00|       107.431,16| 54,26                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |        10.000,00|        10.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |        10.000,00|        10.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    29.192.000,00|    29.192.000,00|    16.683.891,64| 57,15                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     2.277.800,00|     3.562.900,00|     2.200.113,09| 61,75|     1.736.369,75| 48,73|     1.719.857,94| 48,27|       463.743,34    Despesas Correntes                                                 |     2.102.700,00|     3.310.800,00|     2.076.929,04| 62,73|     1.649.135,11| 49,81|     1.632.623,30| 49,31|       427.793,93    Despesas de Capital                                                |       175.100,00|       252.100,00|       123.184,05| 48,86|        87.234,64| 34,60|        87.234,64| 34,60|        35.949,41  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.387.400,00|     1.667.900,00|     1.202.460,19| 72,09|       938.771,67| 56,28|       937.614,12| 56,22|       263.688,52    Despesas Correntes                                                 |     1.387.400,00|     1.667.900,00|     1.202.460,19| 72,09|       938.771,67| 56,28|       937.614,12| 56,22|       263.688,52    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       276.900,00|       288.600,00|       141.701,63| 49,10|       134.508,09| 46,61|       131.707,74| 45,64|         7.193,54    Despesas Correntes                                                 |       276.900,00|       288.600,00|       141.701,63| 49,10|       134.508,09| 46,61|       131.707,74| 45,64|         7.193,54    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        35.000,00|        35.000,00|        12.067,60| 34,48|        12.067,60| 34,48|        12.067,60| 34,48|                     Despesas Correntes                                                 |        35.000,00|        35.000,00|        12.067,60| 34,48|        12.067,60| 34,48|        12.067,60| 34,48|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |        92.400,00|       211.250,00|        73.852,18| 34,96|        69.440,44| 32,87|        69.440,44| 32,87|         4.411,74    Despesas Correntes                                                 |        91.400,00|       210.250,00|        73.852,18| 35,13|        69.440,44| 33,03|        69.440,44| 33,03|         4.411,74    Despesas de Capital                                                |         1.000,00|         1.000,00|                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 20/07/2021  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:14:44  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       308.800,00|       331.450,00|       145.843,13| 44,00|       136.135,34| 41,07|       129.582,94| 39,10|         9.707,79    Despesas Correntes                                                 |       308.800,00|       331.450,00|       145.843,13| 44,00|       136.135,34| 41,07|       129.582,94| 39,10|         9.707,79    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     4.378.300,00|     6.097.100,00|     3.776.037,82| 61,93|     3.027.292,89| 49,65|     3.000.270,78| 49,21|       748.744,93  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     3.776.037,82|     3.027.292,89|     3.000.270,78  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     3.776.037,82|     3.027.292,89|     3.000.270,78  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     2.502.583,74|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |       524.709,15|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            18,14|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 20/07/2021  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:14:44  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2020 |     4.508.111,95|     5.096.410,32|       588.298,37|        20.053,03|                 |        20.053,03|        14.051,93|         5.703,22|           297,88|       588.000,49   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     2.270.000,00|     2.270.000,00|     1.245.319,84| 54,86                                                     Proveniente da Uniao                                                                  |     1.595.000,00|     1.595.000,00|       956.250,83| 59,95                                                     Proveniente dos Estados                                                               |       675.000,00|       675.000,00|       289.069,01| 42,83                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |       310.000,00|       602.474,73|       200.000,00| 33,20                                                   OUTRAS RECEITAS (XXX)                                                                   |        15.500,00|        15.500,00|         3.715,58| 23,97                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     2.595.500,00|     2.887.974,73|     1.449.035,42| 50,17                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     3.642.550,00|     3.233.524,73|     1.760.058,30| 54,43|     1.180.616,96| 36,51|     1.160.193,94| 35,88|       579.441,34    Despesas Correntes                                                 |     3.115.950,00|     2.478.450,00|     1.089.784,70| 43,97|       964.474,57| 38,91|       944.051,55| 38,09|       125.310,13    Despesas de Capital                                                |       526.600,00|       755.074,73|       670.273,60| 88,77|       216.142,39| 28,63|       216.142,39| 28,63|       454.131,21  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       413.800,00|       455.300,00|       214.114,12| 47,03|       213.414,12| 46,87|       209.443,05| 46,00|           700,00    Despesas Correntes                                                 |       413.800,00|       455.300,00|       214.114,12| 47,03|       213.414,12| 46,87|       209.443,05| 46,00|           700,00    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       102.700,00|       107.700,00|        51.434,52| 47,76|        43.012,89| 39,94|        42.340,89| 39,31|         8.421,63    Despesas Correntes                                                 |       102.700,00|       107.700,00|        51.434,52| 47,76|        43.012,89| 39,94|        42.340,89| 39,31|         8.421,63    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        29.500,00|        30.000,00|         8.122,57| 27,08|         8.122,57| 27,08|         7.871,17| 26,24|                     Despesas Correntes                                                 |        29.500,00|        30.000,00|         8.122,57| 27,08|         8.122,57| 27,08|         7.871,17| 26,24|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        58.150,00|       116.448,70|        67.112,03| 57,63|        65.006,45| 55,82|        55.863,34| 47,97|         2.105,58    Despesas Correntes                                                 |        57.150,00|       115.448,70|        67.112,03| 58,13|        65.006,45| 56,31|        55.863,34| 48,39|         2.105,58    Despesas de Capital                                                |         1.000,00|         1.000,00|                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 20/07/2021  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:14:44  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |        63.000,00|        38.000,00|         2.132,05|  5,61|         2.132,05|  5,61|         1.713,35|  4,51|                     Despesas Correntes                                                 |        63.000,00|        38.000,00|         2.132,05|  5,61|         2.132,05|  5,61|         1.713,35|  4,51|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     4.309.700,00|     3.980.973,43|     2.102.973,59| 52,83|     1.512.305,04| 37,99|     1.477.425,74| 37,11|       590.668,55  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     5.920.350,00|     6.796.424,73|     3.960.171,39| 58,27|     2.916.986,71| 42,92|     2.880.051,88| 42,38|     1.043.184,68  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     1.801.200,00|     2.123.200,00|     1.416.574,31| 66,72|     1.152.185,79| 54,27|     1.147.057,17| 54,02|       264.388,52  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       379.600,00|       396.300,00|       193.136,15| 48,73|       177.520,98| 44,79|       174.048,63| 43,92|        15.615,17  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        64.500,00|        65.000,00|        20.190,17| 31,06|        20.190,17| 31,06|        19.938,77| 30,68|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       150.550,00|       327.698,70|       140.964,21| 43,02|       134.446,89| 41,03|       125.303,78| 38,24|         6.517,32  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       371.800,00|       369.450,00|       147.975,18| 40,05|       138.267,39| 37,43|       131.296,29| 35,54|         9.707,79  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |     8.688.000,00|    10.078.073,43|     5.879.011,41| 58,33|     4.539.597,93| 45,04|     4.477.696,52| 44,43|     1.339.413,48  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     2.596.500,00|     3.092.973,43|     1.996.063,04| 64,54|     1.406.094,49| 45,46|     1.389.539,06| 44,93|       589.968,55  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     6.091.500,00|     6.985.100,00|     3.882.948,37| 55,59|     3.133.503,44| 44,86|     3.088.157,46| 44,21|       749.444,93  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 20/07/2021  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:14:44  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A JUNHO DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA