**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 24/05/2021  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   14:19:52  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.718.000,00|     2.718.000,00|       706.090,87| 25,98                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       548.900,00|       548.900,00|       115.468,06| 21,04                                                       IPTU                                                                                |       538.900,00|       538.900,00|       113.306,49| 21,03                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        10.000,00|        10.000,00|         2.161,57| 21,62                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       695.000,00|       695.000,00|       168.015,29| 24,17                                                       ITBI                                                                                |       100.000,00|       100.000,00|       168.015,29|168,02                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       595.000,00|       595.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       724.100,00|       724.100,00|       200.521,01| 27,69                                                       ISS                                                                                 |       715.100,00|       715.100,00|       196.220,76| 27,44                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |         9.000,00|         9.000,00|         4.300,25| 47,78                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       750.000,00|       750.000,00|       222.086,51| 29,61                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    26.474.000,00|    26.474.000,00|    10.186.451,82| 38,48                                                     Cota-Parte FPM                                                                        |     8.380.000,00|     8.380.000,00|     3.477.806,39| 41,50                                                     Cota-Parte ITR                                                                        |     1.989.000,00|     1.989.000,00|        47.660,90|  2,40                                                     Cota-Parte IPVA                                                                       |     1.880.000,00|     1.880.000,00|     1.179.277,23| 62,73                                                     Cota-Parte ICMS                                                                       |    14.017.000,00|    14.017.000,00|     5.408.709,79| 38,59                                                     Cota-Parte IPI-Exportacao                                                             |       198.000,00|       198.000,00|        72.997,51| 36,87                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |        10.000,00|        10.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |        10.000,00|        10.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    29.192.000,00|    29.192.000,00|    10.892.542,69| 37,31                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     2.277.800,00|     3.223.700,00|     1.464.235,24| 45,42|     1.004.572,02| 31,16|       976.186,21| 30,28|       459.663,22    Despesas Correntes                                                 |     2.102.700,00|     2.973.600,00|     1.353.300,60| 45,51|       923.546,85| 31,06|       895.161,04| 30,10|       429.753,75    Despesas de Capital                                                |       175.100,00|       250.100,00|       110.934,64| 44,36|        81.025,17| 32,40|        81.025,17| 32,40|        29.909,47  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.387.400,00|     1.650.400,00|       930.050,56| 56,35|       579.668,54| 35,12|       578.549,49| 35,06|       350.382,02    Despesas Correntes                                                 |     1.387.400,00|     1.650.400,00|       930.050,56| 56,35|       579.668,54| 35,12|       578.549,49| 35,06|       350.382,02    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       276.900,00|       288.600,00|        94.898,84| 32,88|        91.671,85| 31,76|        88.356,47| 30,62|         3.226,99    Despesas Correntes                                                 |       276.900,00|       288.600,00|        94.898,84| 32,88|        91.671,85| 31,76|        88.356,47| 30,62|         3.226,99    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        35.000,00|        35.000,00|         8.361,84| 23,89|         8.361,84| 23,89|         8.361,84| 23,89|                     Despesas Correntes                                                 |        35.000,00|        35.000,00|         8.361,84| 23,89|         8.361,84| 23,89|         8.361,84| 23,89|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |        92.400,00|       170.250,00|        38.234,06| 22,46|        37.464,99| 22,01|        37.464,99| 22,01|           769,07    Despesas Correntes                                                 |        91.400,00|       169.250,00|        38.234,06| 22,59|        37.464,99| 22,14|        37.464,99| 22,14|           769,07    Despesas de Capital                                                |         1.000,00|         1.000,00|                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 24/05/2021  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   14:19:52  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       308.800,00|       291.450,00|       119.823,96| 41,11|       101.256,44| 34,74|        99.790,48| 34,24|        18.567,52    Despesas Correntes                                                 |       308.800,00|       291.450,00|       119.823,96| 41,11|       101.256,44| 34,74|        99.790,48| 34,24|        18.567,52    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     4.378.300,00|     5.659.400,00|     2.655.604,50| 46,92|     1.822.995,68| 32,21|     1.788.709,48| 31,61|       832.608,82  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     2.655.604,50|     1.822.995,68|     1.788.709,48  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     2.655.604,50|     1.822.995,68|     1.788.709,48  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     1.633.881,40|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |       189.114,28|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            16,73|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 24/05/2021  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   14:19:52  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2020 |     4.508.111,95|     5.096.410,32|       588.298,37|        20.053,03|                 |        20.053,03|        14.051,23|         6.001,80|                 |       588.298,37   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     2.270.000,00|     2.270.000,00|       802.700,74| 35,36                                                     Proveniente da Uniao                                                                  |     1.595.000,00|     1.595.000,00|       597.808,59| 37,48                                                     Proveniente dos Estados                                                               |       675.000,00|       675.000,00|       204.892,15| 30,35                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |       310.000,00|       602.474,73|       200.000,00| 33,20                                                   OUTRAS RECEITAS (XXX)                                                                   |        15.500,00|        15.500,00|           878,33|  5,67                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     2.595.500,00|     2.887.974,73|     1.003.579,07| 34,75                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     3.642.550,00|     3.160.524,73|     1.453.476,52| 45,99|       787.840,51| 24,93|       771.964,15| 24,43|       665.636,01    Despesas Correntes                                                 |     3.115.950,00|     2.405.450,00|       783.223,22| 32,56|       633.720,27| 26,35|       617.843,91| 25,69|       149.502,95    Despesas de Capital                                                |       526.600,00|       755.074,73|       670.253,30| 88,77|       154.120,24| 20,41|       154.120,24| 20,41|       516.133,06  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       413.800,00|       455.300,00|       163.357,18| 35,88|       143.481,94| 31,51|       140.502,21| 30,86|        19.875,24    Despesas Correntes                                                 |       413.800,00|       455.300,00|       163.357,18| 35,88|       143.481,94| 31,51|       140.502,21| 30,86|        19.875,24    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       102.700,00|       107.700,00|        21.933,57| 20,37|        21.284,00| 19,76|        21.284,00| 19,76|           649,57    Despesas Correntes                                                 |       102.700,00|       107.700,00|        21.933,57| 20,37|        21.284,00| 19,76|        21.284,00| 19,76|           649,57    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        29.500,00|        30.000,00|         4.012,78| 13,38|         4.012,78| 13,38|         3.789,81| 12,63|                     Despesas Correntes                                                 |        29.500,00|        30.000,00|         4.012,78| 13,38|         4.012,78| 13,38|         3.789,81| 12,63|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        58.150,00|       110.448,70|        38.903,17| 35,22|        38.383,17| 34,75|        29.595,99| 26,80|           520,00    Despesas Correntes                                                 |        57.150,00|       109.448,70|        38.903,17| 35,54|        38.383,17| 35,07|        29.595,99| 27,04|           520,00    Despesas de Capital                                                |         1.000,00|         1.000,00|                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 24/05/2021  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   14:19:52  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |        63.000,00|        48.000,00|           837,40|  1,74|           837,40|  1,74|           418,70|  0,87|                     Despesas Correntes                                                 |        63.000,00|        48.000,00|           837,40|  1,74|           837,40|  1,74|           418,70|  0,87|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     4.309.700,00|     3.911.973,43|     1.682.520,62| 43,01|       995.839,80| 25,46|       967.554,86| 24,73|       686.680,82  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     5.920.350,00|     6.384.224,73|     2.917.711,76| 45,70|     1.792.412,53| 28,08|     1.748.150,36| 27,38|     1.125.299,23  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     1.801.200,00|     2.105.700,00|     1.093.407,74| 51,93|       723.150,48| 34,34|       719.051,70| 34,15|       370.257,26  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       379.600,00|       396.300,00|       116.832,41| 29,48|       112.955,85| 28,50|       109.640,47| 27,67|         3.876,56  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        64.500,00|        65.000,00|        12.374,62| 19,04|        12.374,62| 19,04|        12.151,65| 18,69|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       150.550,00|       280.698,70|        77.137,23| 27,48|        75.848,16| 27,02|        67.060,98| 23,89|         1.289,07  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       371.800,00|       339.450,00|       120.661,36| 35,55|       102.093,84| 30,08|       100.209,18| 29,52|        18.567,52  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |     8.688.000,00|     9.571.373,43|     4.338.125,12| 45,32|     2.818.835,48| 29,45|     2.756.264,34| 28,80|     1.519.289,64  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     2.525.000,00|     2.932.674,73|     1.538.807,71| 52,47|       853.615,49| 29,11|       848.016,92| 28,92|       685.192,22  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     6.163.000,00|     6.638.698,70|     2.799.317,41| 42,17|     1.965.219,99| 29,60|     1.908.247,42| 28,74|       834.097,42  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 24/05/2021  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   14:19:52  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2021                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA