**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/05/2022  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:55:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.967.465,00|     2.967.465,00|     1.069.256,93| 36,03                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       761.700,00|       761.700,00|       200.099,94| 26,27                                                       IPTU                                                                                |       725.000,00|       725.000,00|       198.543,58| 27,39                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        36.700,00|        36.700,00|         1.556,36|  4,24                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       600.000,00|       600.000,00|       260.054,23| 43,34                                                       ITBI                                                                                |       500.000,00|       500.000,00|       260.054,23| 52,01                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       100.000,00|       100.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       793.665,00|       793.665,00|       241.470,16| 30,42                                                       ISS                                                                                 |       776.500,00|       776.500,00|       240.078,52| 30,92                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |        17.165,00|        17.165,00|         1.391,64|  8,11                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       812.100,00|       812.100,00|       367.632,60| 45,27                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    35.301.000,00|    35.301.000,00|    11.861.592,62| 33,60                                                     Cota-Parte FPM                                                                        |    11.250.000,00|    11.250.000,00|     4.401.450,53| 39,12                                                     Cota-Parte ITR                                                                        |     2.200.000,00|     2.200.000,00|        95.357,80|  4,33                                                     Cota-Parte IPVA                                                                       |     2.100.000,00|     2.100.000,00|     1.217.673,40| 57,98                                                     Cota-Parte ICMS                                                                       |    19.500.000,00|    19.500.000,00|     6.073.264,14| 31,14                                                     Cota-Parte IPI-Exportacao                                                             |       250.000,00|       250.000,00|        73.846,75| 29,54                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |         1.000,00|         1.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |         1.000,00|         1.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    38.268.465,00|    38.268.465,00|    12.930.849,55| 33,79                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.546.200,00|     5.775.800,00|     2.896.600,48| 50,15|     1.662.071,58| 28,78|     1.610.892,52| 27,89|     1.234.528,90    Despesas Correntes                                                 |     4.243.700,00|     5.161.300,00|     2.477.484,51| 48,00|     1.560.842,41| 30,24|     1.509.663,35| 29,25|       916.642,10    Despesas de Capital                                                |       302.500,00|       614.500,00|       419.115,97| 68,20|       101.229,17| 16,47|       101.229,17| 16,47|       317.886,80  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.843.050,00|     2.104.550,00|     1.132.334,84| 53,80|       680.940,61| 32,36|       663.837,02| 31,54|       451.394,23    Despesas Correntes                                                 |     1.793.050,00|     2.054.550,00|     1.124.034,84| 54,71|       672.640,61| 32,74|       655.537,02| 31,91|       451.394,23    Despesas de Capital                                                |        50.000,00|        50.000,00|         8.300,00| 16,60|         8.300,00| 16,60|         8.300,00| 16,60|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       378.200,00|       393.200,00|        94.707,75| 24,09|        90.994,46| 23,14|        88.464,94| 22,50|         3.713,29    Despesas Correntes                                                 |       378.200,00|       393.200,00|        94.707,75| 24,09|        90.994,46| 23,14|        88.464,94| 22,50|         3.713,29    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        81.750,00|        81.750,00|         9.555,97| 11,69|         9.555,97| 11,69|         9.032,67| 11,05|                     Despesas Correntes                                                 |        76.750,00|        76.750,00|         9.555,97| 12,45|         9.555,97| 12,45|         9.032,67| 11,77|                     Despesas de Capital                                                |         5.000,00|         5.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       248.100,00|       303.600,00|        81.804,38| 26,94|        81.717,53| 26,92|        79.325,17| 26,13|            86,85    Despesas Correntes                                                 |       243.100,00|       298.600,00|        81.395,38| 27,26|        81.308,53| 27,23|        78.916,17| 26,43|            86,85    Despesas de Capital                                                |         5.000,00|         5.000,00|           409,00|  8,18|           409,00|  8,18|           409,00|  8,18|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/05/2022  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:55:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       270.470,00|       279.470,00|       143.971,12| 51,52|        95.461,16| 34,16|        93.460,32| 33,44|        48.509,96    Despesas Correntes                                                 |       270.470,00|       279.470,00|       143.971,12| 51,52|        95.461,16| 34,16|        93.460,32| 33,44|        48.509,96    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.367.770,00|     8.938.370,00|     4.358.974,54| 48,77|     2.620.741,31| 29,32|     2.545.012,64| 28,47|     1.738.233,23  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     4.358.974,54|     2.620.741,31|     2.545.012,64  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     4.358.974,54|     2.620.741,31|     2.545.012,64  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     1.939.627,43|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |       681.113,88|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            20,26|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/05/2022  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:55:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2021 |     5.793.162,53|     6.743.944,27|       950.781,74|        44.010,62|                 |        44.010,62|        40.257,07|         3.753,55|                 |       950.781,74   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.062.100,00|     3.062.100,00|     1.243.243,00| 40,60                                                     Proveniente da Uniao                                                                  |     2.376.100,00|     2.376.100,00|       881.220,01| 37,09                                                     Proveniente dos Estados                                                               |       686.000,00|       686.000,00|       362.022,99| 52,77                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |        67.300,00|        67.876,40|        55.495,41| 81,76                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.129.400,00|     3.129.976,40|     1.298.738,41| 41,49                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.479.850,00|     2.761.694,89|       621.784,15| 22,51|       563.109,63| 20,39|       559.768,80| 20,27|        58.674,52    Despesas Correntes                                                 |     2.429.550,00|     2.567.610,53|       614.176,23| 23,92|       555.501,71| 21,63|       552.160,88| 21,50|        58.674,52    Despesas de Capital                                                |        50.300,00|       194.084,36|         7.607,92|  3,92|         7.607,92|  3,92|         7.607,92|  3,92|                   ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       395.400,00|       501.717,59|       257.876,37| 51,40|       195.749,81| 39,02|       195.749,81| 39,02|        62.126,56    Despesas Correntes                                                 |       395.400,00|       501.717,59|       257.876,37| 51,40|       195.749,81| 39,02|       195.749,81| 39,02|        62.126,56    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       206.650,00|       301.015,00|       156.791,87| 52,09|       120.778,76| 40,12|       107.412,37| 35,68|        36.013,11    Despesas Correntes                                                 |       206.650,00|       301.015,00|       156.791,87| 52,09|       120.778,76| 40,12|       107.412,37| 35,68|        36.013,11    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        31.300,00|        31.300,00|         5.014,51| 16,02|         5.014,51| 16,02|         5.014,51| 16,02|                     Despesas Correntes                                                 |        31.300,00|        31.300,00|         5.014,51| 16,02|         5.014,51| 16,02|         5.014,51| 16,02|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        64.300,00|        64.300,00|        16.241,34| 25,26|        16.241,34| 25,26|        16.241,34| 25,26|                     Despesas Correntes                                                 |        64.300,00|        64.300,00|        16.241,34| 25,26|        16.241,34| 25,26|        16.241,34| 25,26|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/05/2022  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:55:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.177.500,00|     3.660.027,48|     1.057.708,24| 28,90|       900.894,05| 24,61|       884.186,83| 24,16|       156.814,19  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.026.050,00|     8.537.494,89|     3.518.384,63| 41,21|     2.225.181,21| 26,06|     2.170.661,32| 25,43|     1.293.203,42  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.238.450,00|     2.606.267,59|     1.390.211,21| 53,34|       876.690,42| 33,64|       859.586,83| 32,98|       513.520,79  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       584.850,00|       694.215,00|       251.499,62| 36,23|       211.773,22| 30,51|       195.877,31| 28,22|        39.726,40  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |       113.050,00|       113.050,00|        14.570,48| 12,89|        14.570,48| 12,89|        14.047,18| 12,43|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       312.400,00|       367.900,00|        98.045,72| 26,65|        97.958,87| 26,63|        95.566,51| 25,98|            86,85  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       270.470,00|       279.470,00|       143.971,12| 51,52|        95.461,16| 34,16|        93.460,32| 33,44|        48.509,96  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    10.545.270,00|    12.598.397,48|     5.416.682,78| 43,00|     3.521.635,36| 27,95|     3.429.199,47| 27,22|     1.895.047,42  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     3.127.400,00|     3.609.927,48|     1.050.100,32| 29,09|       893.286,13| 24,75|       876.578,91| 24,28|       156.814,19  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     7.417.870,00|     8.988.470,00|     4.366.582,46| 48,58|     2.628.349,23| 29,24|     2.552.620,56| 28,40|     1.738.233,23  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/05/2022  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:55:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A ABRIL DE 2022                                                                                                                                                                                 RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA