**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/01/2022  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LOCD  *****************  REC.OPER.CRED DESP.CAPITAL AP. 2019       HORA EMISSAO:   16:51:04  *********mcris***                                                                    MUNICIPIO DE CHAPADA                                                                                                                                                                                    RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                                             DEMONSTRATIVO DAS RECEITAS DE OPERACOES DE CREDITO E DESPESAS DE CAPITAL (REGRA DE OURO)                                                                                                                ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                                                                                                                                                 JANEIRO     A DEZEMBRO /2021                                                                                                                                                                            RREO - ANEXO 9 (LRF, art.53, par.1o, inciso I)                                                                                                                   CONSOLIDADO            Em Reais        -----------------------------------------------------------------------------------------------------------------------------                                                                                             R E C E I T A S                                |PREVISAO ATUALIZADA|RECEITAS REALIZADAS|SALDO NAO REALIZADO                                                                                                                                            |         (a)       |        (b)        |  (c) = (a ?Çô b)                                                                             -----------------------------------------------------------------|-------------------|-------------------|-------------------                                                                           RECEITAS DE OPERACOES DE CREDITO (I)                             |         602.474,73|         500.795,11|         101.679,62                                                                           -----------------------------------------------------------------------------------------------------------------------------                                                                            -----------------------------------------------------------------------------------------------------------------------------                                                                                             D E S P E S A S                                 |DOTACAO  ATUALIZADA|DESPESAS EMPENHADAS|SALDO NAO EXECUTADO                                                                                                                                            |         (d)       |        (e)        |  (f) = (d ?Çô e)                                                                             -----------------------------------------------------------------|-------------------|-------------------|-------------------                                                                           DESPESAS DE CAPITAL                                              |       7.814.314,91|       5.495.197,41|       2.319.117,50                                                                             Investimentos                                                  |       7.090.214,91|       4.876.876,56|       2.213.338,35                                                                             Inversoes Financeiras                                          |         200.100,00|         118.800,00|          81.300,00                                                                             Amortizacao da Divida                                          |         524.000,00|         499.520,85|          24.479,15                                                                           (-) Incentivos Fiscais a Contribuinte                            |                   |                   |                                                                                              (-) Incentivos Fiscais a Contribuinte por Instituicoes Financeira|                   |                   |                                                                                              DESPESA DE CAPITAL LIQUIDA (II)                                  |       7.814.314,91|       5.495.197,41|       2.319.117,50                                                                           -----------------------------------------------------------------------------------------------------------------------------                                                                            -----------------------------------------------------------------------------------------------------------------------------                                                                             RESULTADO PARA APURACAO DA REGRA DE OURO (III) = (II - I)       |       7.211.840,18|       4.994.402,30|       2.217.437,88                                                                           -----------------------------------------------------------------------------------------------------------------------------                                                                            ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA