**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 05/04/2023  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:50:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2023                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     4.015.350,00|     4.015.350,00|       462.136,46| 11,51                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       646.000,00|       646.000,00|        45.077,20|  6,98                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       850.000,00|       850.000,00|        84.906,43|  9,99                                                     Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       869.350,00|       869.350,00|       129.335,89| 14,88                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|     1.650.000,00|     1.650.000,00|       202.816,94| 12,29                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    37.605.000,00|    37.605.000,00|     6.353.176,33| 16,89                                                     Cota-Parte FPM                                                                        |    14.700.000,00|    14.700.000,00|     2.741.165,85| 18,65                                                     Cota-Parte ITR                                                                        |     2.400.000,00|     2.400.000,00|        26.166,14|  1,09                                                     Cota-Parte IPVA                                                                       |     2.800.000,00|     2.800.000,00|       855.064,94| 30,54                                                     Cota-Parte ICMS                                                                       |    17.500.000,00|    17.500.000,00|     2.701.519,19| 15,44                                                     Cota-Parte IPI-Exportacao                                                             |       205.000,00|       205.000,00|        29.260,21| 14,27                                                     Outras Trasnferencias ou Compensacoes Financeiras Provenientes de Impostos e Transfere|                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    41.620.350,00|    41.620.350,00|     6.815.312,79| 16,37                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.668.937,67|     5.173.991,67|     1.743.029,71| 33,69|       720.953,12| 13,93|       573.854,61| 11,09|     1.022.076,59    Despesas Correntes                                                 |     4.453.787,67|     4.641.921,67|     1.559.779,71| 33,60|       574.033,12| 12,37|       426.934,61|  9,20|       985.746,59    Despesas de Capital                                                |       215.150,00|       532.070,00|       183.250,00| 34,44|       146.920,00| 27,61|       146.920,00| 27,61|        36.330,00  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     2.184.400,00|     2.196.920,00|       849.595,21| 38,67|       291.882,41| 13,29|       253.721,18| 11,55|       557.712,80    Despesas Correntes                                                 |     2.134.400,00|     2.146.920,00|       848.796,21| 39,54|       291.083,41| 13,56|       252.922,18| 11,78|       557.712,80    Despesas de Capital                                                |        50.000,00|        50.000,00|           799,00|  1,60|           799,00|  1,60|           799,00|  1,60|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       323.000,00|       323.000,00|        57.753,04| 17,88|        51.679,29| 16,00|        47.994,57| 14,86|         6.073,75    Despesas Correntes                                                 |       323.000,00|       323.000,00|        57.753,04| 17,88|        51.679,29| 16,00|        47.994,57| 14,86|         6.073,75    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        48.550,00|        48.550,00|         6.748,99| 13,90|         6.748,99| 13,90|         6.748,99| 13,90|                     Despesas Correntes                                                 |        43.550,00|        43.550,00|         6.748,99| 15,50|         6.748,99| 15,50|         6.748,99| 15,50|                     Despesas de Capital                                                |         5.000,00|         5.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       313.300,00|       313.300,00|        53.068,35| 16,94|        51.969,79| 16,59|        51.969,79| 16,59|         1.098,56    Despesas Correntes                                                 |       312.300,00|       312.300,00|        52.508,35| 16,81|        51.409,79| 16,46|        51.409,79| 16,46|         1.098,56    Despesas de Capital                                                |         1.000,00|         1.000,00|           560,00| 56,00|           560,00| 56,00|           560,00| 56,00|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (X)                                                |       236.200,00|       236.200,00|        65.968,50| 27,93|        26.451,13| 11,20|        26.428,94| 11,19|        39.517,37    Despesas Correntes                                                 |       236.200,00|       236.200,00|        65.968,50| 27,93|        26.451,13| 11,20|        26.428,94| 11,19|        39.517,37    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.774.387,67|     8.291.961,67|     2.776.163,80| 33,48|     1.149.684,73| 13,87|       960.718,08| 11,59|     1.626.479,07  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS       **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 05/04/2023  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:50:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2023                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                  |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     2.776.163,80|     1.149.684,73|       960.718,08  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     2.776.163,80|     1.149.684,73|       960.718,08  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     1.022.296,91|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |       127.387,82|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            16,86|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 05/04/2023  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:50:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2023                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2022 |     6.133.603,40|     8.660.660,26|     2.527.056,86|        12.574,39|                 |        12.574,39|        12.228,00|           346,39|                 |     2.527.056,86   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.380.700,00|     3.380.700,00|       469.855,77| 13,90                                                     Proveniente da Uniao                                                                  |     2.548.700,00|     2.548.700,00|       369.677,55| 14,50                                                     Proveniente dos Estados                                                               |       832.000,00|       832.000,00|       100.178,22| 12,04                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |       220.100,00|       220.100,00|        50.658,68| 23,02                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.600.800,00|     3.600.800,00|       520.514,45| 14,46                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.814.850,00|     3.137.720,00|       993.356,20| 31,66|       665.054,21| 21,20|       644.084,84| 20,53|       328.301,99    Despesas Correntes                                                 |     2.807.650,00|     2.785.650,00|       644.396,55| 23,13|       627.244,56| 22,52|       606.275,19| 21,76|        17.151,99    Despesas de Capital                                                |         7.200,00|       352.070,00|       348.959,65| 99,12|        37.809,65| 10,74|        37.809,65| 10,74|       311.150,00  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       519.900,00|       618.700,00|       266.078,18| 43,01|        92.849,42| 15,01|        89.577,78| 14,48|       173.228,76    Despesas Correntes                                                 |       519.900,00|       618.700,00|       266.078,18| 43,01|        92.849,42| 15,01|        89.577,78| 14,48|       173.228,76    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       399.000,00|       429.000,00|        64.238,55| 14,97|        38.093,20|  8,88|        34.061,60|  7,94|        26.145,35    Despesas Correntes                                                 |       399.000,00|       429.000,00|        64.238,55| 14,97|        38.093,20|  8,88|        34.061,60|  7,94|        26.145,35    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        26.350,00|        26.350,00|           972,28|  3,69|           972,28|  3,69|           686,94|  2,61|                     Despesas Correntes                                                 |        26.350,00|        26.350,00|           972,28|  3,69|           972,28|  3,69|           686,94|  2,61|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |       184.900,00|       184.900,00|         4.395,81|  2,38|         4.395,81|  2,38|         3.067,09|  1,66|                     Despesas Correntes                                                 |       184.900,00|       184.900,00|         4.395,81|  2,38|         4.395,81|  2,38|         3.067,09|  1,66|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 05/04/2023  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:50:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2023                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |         7.000,00|         7.000,00|         1.001,40| 14,31|         1.001,40| 14,31|           480,94|  6,87|                     Despesas Correntes                                                 |         7.000,00|         7.000,00|         1.001,40| 14,31|         1.001,40| 14,31|           480,94|  6,87|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.952.000,00|     4.403.670,00|     1.330.042,42| 30,20|       802.366,32| 18,22|       771.959,19| 17,53|       527.676,10  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE                                            |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.483.787,67|     8.311.711,67|     2.736.385,91| 32,92|     1.386.007,33| 16,68|     1.217.939,45| 14,65|     1.350.378,58  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.704.300,00|     2.815.620,00|     1.115.673,39| 39,62|       384.731,83| 13,66|       343.298,96| 12,19|       730.941,56  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       722.000,00|       752.000,00|       121.991,59| 16,22|        89.772,49| 11,94|        82.056,17| 10,91|        32.219,10  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        74.900,00|        74.900,00|         7.721,27| 10,31|         7.721,27| 10,31|         7.435,93|  9,93|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       498.200,00|       498.200,00|        57.464,16| 11,53|        56.365,60| 11,31|        55.036,88| 11,05|         1.098,56  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       243.200,00|       243.200,00|        66.969,90| 27,54|        27.452,53| 11,29|        26.909,88| 11,06|        39.517,37  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    11.726.387,67|    12.695.631,67|     4.106.206,22| 32,34|     1.952.051,05| 15,38|     1.732.677,27| 13,65|     2.154.155,17  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 05/04/2023  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   15:50:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2023                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA