**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 21/09/2022  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:26:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2022                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.967.465,00|     2.967.465,00|     2.534.670,48| 85,42                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       761.700,00|       761.700,00|       514.920,39| 67,60                                                       IPTU                                                                                |       725.000,00|       725.000,00|       508.965,99| 70,20                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        36.700,00|        36.700,00|         5.954,40| 16,22                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       600.000,00|       600.000,00|       709.056,87|118,18                                                       ITBI                                                                                |       500.000,00|       500.000,00|       709.056,87|141,81                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       100.000,00|       100.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       793.665,00|       793.665,00|       529.793,62| 66,75                                                       ISS                                                                                 |       776.500,00|       776.500,00|       526.014,80| 67,74                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |        17.165,00|        17.165,00|         3.778,82| 22,01                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       812.100,00|       812.100,00|       780.899,60| 96,16                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    35.301.000,00|    35.301.000,00|    23.674.932,28| 67,07                                                     Cota-Parte FPM                                                                        |    11.250.000,00|    11.250.000,00|     9.156.462,37| 81,39                                                     Cota-Parte ITR                                                                        |     2.200.000,00|     2.200.000,00|        98.123,27|  4,46                                                     Cota-Parte IPVA                                                                       |     2.100.000,00|     2.100.000,00|     1.962.401,17| 93,45                                                     Cota-Parte ICMS                                                                       |    19.500.000,00|    19.500.000,00|    12.333.607,53| 63,25                                                     Cota-Parte IPI-Exportacao                                                             |       250.000,00|       250.000,00|       124.337,94| 49,74                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |         1.000,00|         1.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |         1.000,00|         1.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    38.268.465,00|    38.268.465,00|    26.209.602,76| 68,49                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.546.200,00|     6.537.700,00|     4.594.827,74| 70,28|     3.906.168,24| 59,75|     3.833.834,77| 58,64|       688.659,50    Despesas Correntes                                                 |     4.243.700,00|     5.753.900,00|     4.116.514,44| 71,54|     3.459.195,58| 60,12|     3.387.966,01| 58,88|       657.318,86    Despesas de Capital                                                |       302.500,00|       783.800,00|       478.313,30| 61,02|       446.972,66| 57,03|       445.868,76| 56,89|        31.340,64  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.843.050,00|     2.344.550,00|     1.895.096,97| 80,83|     1.536.022,57| 65,51|     1.527.944,13| 65,17|       359.074,40    Despesas Correntes                                                 |     1.793.050,00|     2.264.550,00|     1.840.116,97| 81,26|     1.481.042,57| 65,40|     1.472.964,13| 65,04|       359.074,40    Despesas de Capital                                                |        50.000,00|        80.000,00|        54.980,00| 68,73|        54.980,00| 68,73|        54.980,00| 68,73|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       378.200,00|       395.200,00|       196.864,71| 49,81|       191.258,13| 48,40|       188.308,28| 47,65|         5.606,58    Despesas Correntes                                                 |       378.200,00|       395.200,00|       196.864,71| 49,81|       191.258,13| 48,40|       188.308,28| 47,65|         5.606,58    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        81.750,00|        81.750,00|        26.062,91| 31,88|        26.062,91| 31,88|        25.796,24| 31,56|                     Despesas Correntes                                                 |        76.750,00|        76.750,00|        26.062,91| 33,96|        26.062,91| 33,96|        25.796,24| 33,61|                     Despesas de Capital                                                |         5.000,00|         5.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       248.100,00|       373.600,00|       194.962,37| 52,18|       190.346,25| 50,95|       189.138,79| 50,63|         4.616,12    Despesas Correntes                                                 |       243.100,00|       368.600,00|       194.553,37| 52,78|       189.937,25| 51,53|       188.729,79| 51,20|         4.616,12    Despesas de Capital                                                |         5.000,00|         5.000,00|           409,00|  8,18|           409,00|  8,18|           409,00|  8,18|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 21/09/2022  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:26:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2022                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       270.470,00|       311.470,00|       228.138,96| 73,25|       201.472,89| 64,68|       194.884,09| 62,57|        26.666,07    Despesas Correntes                                                 |       270.470,00|       311.470,00|       228.138,96| 73,25|       201.472,89| 64,68|       194.884,09| 62,57|        26.666,07    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.367.770,00|    10.044.270,00|     7.135.953,66| 71,05|     6.051.330,99| 60,25|     5.959.906,30| 59,34|     1.084.622,67  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     7.135.953,66|     6.051.330,99|     5.959.906,30  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     7.135.953,66|     6.051.330,99|     5.959.906,30  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     3.931.440,41|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |     2.119.890,58|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            23,08|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 21/09/2022  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:26:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2022                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2021 |     5.793.162,53|     6.743.944,27|       950.781,74|        44.010,62|                 |        44.010,62|        40.257,07|         3.753,55|                 |       950.781,74   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.062.100,00|     3.162.100,00|     3.760.434,42|118,92                                                     Proveniente da Uniao                                                                  |     2.376.100,00|     2.376.100,00|     3.149.358,19|132,54                                                     Proveniente dos Estados                                                               |       686.000,00|       786.000,00|       611.076,23| 77,75                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |        67.300,00|        70.118,39|       163.762,23|233,55                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.129.400,00|     3.232.218,39|     3.924.196,65|121,41                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.479.850,00|     3.013.178,83|     1.397.461,91| 46,38|     1.301.858,36| 43,21|     1.296.732,87| 43,04|        95.603,55    Despesas Correntes                                                 |     2.429.550,00|     2.779.277,66|     1.260.137,49| 45,34|     1.189.537,34| 42,80|     1.187.264,85| 42,72|        70.600,15    Despesas de Capital                                                |        50.300,00|       233.901,17|       137.324,42| 58,71|       112.321,02| 48,02|       109.468,02| 46,80|        25.003,40  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       395.400,00|       695.098,94|       623.503,21| 89,70|       481.311,81| 69,24|       481.311,81| 69,24|       142.191,40    Despesas Correntes                                                 |       395.400,00|       695.098,94|       623.503,21| 89,70|       481.311,81| 69,24|       481.311,81| 69,24|       142.191,40    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       206.650,00|       390.515,00|       293.489,67| 75,15|       254.708,24| 65,22|       232.177,97| 59,45|        38.781,43    Despesas Correntes                                                 |       206.650,00|       390.515,00|       293.489,67| 75,15|       254.708,24| 65,22|       232.177,97| 59,45|        38.781,43    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        31.300,00|        31.300,00|         5.014,51| 16,02|         5.014,51| 16,02|         5.014,51| 16,02|                     Despesas Correntes                                                 |        31.300,00|        31.300,00|         5.014,51| 16,02|         5.014,51| 16,02|         5.014,51| 16,02|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        64.300,00|        64.423,42|        27.509,26| 42,70|        27.509,26| 42,70|        27.509,26| 42,70|                     Despesas Correntes                                                 |        64.300,00|        64.423,42|        27.509,26| 42,70|        27.509,26| 42,70|        27.509,26| 42,70|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 21/09/2022  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:26:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2022                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.177.500,00|     4.194.516,19|     2.346.978,56| 55,95|     2.070.402,18| 49,36|     2.042.746,42| 48,70|       276.576,38  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.026.050,00|     9.550.878,83|     5.992.289,65| 62,74|     5.208.026,60| 54,53|     5.130.567,64| 53,72|       784.263,05  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.238.450,00|     3.039.648,94|     2.518.600,18| 82,86|     2.017.334,38| 66,37|     2.009.255,94| 66,10|       501.265,80  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       584.850,00|       785.715,00|       490.354,38| 62,41|       445.966,37| 56,76|       420.486,25| 53,52|        44.388,01  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |       113.050,00|       113.050,00|        31.077,42| 27,49|        31.077,42| 27,49|        30.810,75| 27,25|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       312.400,00|       438.023,42|       222.471,63| 50,79|       217.855,51| 49,74|       216.648,05| 49,46|         4.616,12  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       270.470,00|       311.470,00|       228.138,96| 73,25|       201.472,89| 64,68|       194.884,09| 62,57|        26.666,07  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    10.545.270,00|    14.238.786,19|     9.482.932,22| 66,60|     8.121.733,17| 57,04|     8.002.652,72| 56,20|     1.361.199,05  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     3.127.400,00|     4.118.671,56|     2.313.626,01| 56,17|     2.037.049,63| 49,46|     2.009.393,87| 48,79|       276.576,38  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     7.417.870,00|    10.120.114,63|     7.169.306,21| 70,84|     6.084.683,54| 60,12|     5.993.258,85| 59,22|     1.084.622,67  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 21/09/2022  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   13:26:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2022                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA