**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/01/2021  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:      11:29  *****************                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2020                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.411.835,00|     2.729.935,00|     3.041.215,82|111,40                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       502.935,00|       502.935,00|       455.003,25| 90,47                                                       IPTU                                                                                |       494.000,00|       494.000,00|       442.492,61| 89,57                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |         8.935,00|         8.935,00|        12.510,64|140,02                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       580.000,00|       876.100,00|     1.186.124,06|135,39                                                       ITBI                                                                                |       580.000,00|       876.100,00|     1.186.124,06|135,39                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |                 |                 |                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       637.900,00|       637.900,00|       666.819,09|104,53                                                       ISS                                                                                 |       632.900,00|       632.900,00|       660.036,60|104,29                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |         5.000,00|         5.000,00|         6.782,49|135,65                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       691.000,00|       713.000,00|       733.269,42|102,84                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    25.151.000,00|    25.858.985,00|    27.012.863,88|104,46                                                     Cota-Parte FPM                                                                        |     8.563.000,00|     8.563.000,00|     8.343.898,37| 97,44                                                     Cota-Parte ITR                                                                        |     1.628.000,00|     1.628.000,00|     1.644.942,12|101,04                                                     Cota-Parte IPVA                                                                       |     1.830.000,00|     1.830.000,00|     1.965.501,59|107,40                                                     Cota-Parte ICMS                                                                       |    12.834.000,00|    13.541.985,00|    14.845.794,79|109,63                                                     Cota-Parte IPI-Exportacao                                                             |       215.000,00|       215.000,00|       212.727,01| 98,94                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |        81.000,00|        81.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |        81.000,00|        81.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    27.562.835,00|    28.588.920,00|    30.054.079,70|105,12                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     3.061.700,00|     3.401.783,00|     3.283.467,82| 96,52|     3.274.204,11| 96,25|     3.273.559,11| 96,23|         9.263,71    Despesas Correntes                                                 |     2.941.200,00|     3.075.337,00|     3.004.780,69| 97,71|     2.995.516,98| 97,40|     2.994.871,98| 97,38|         9.263,71    Despesas de Capital                                                |       120.500,00|       326.446,00|       278.687,13| 85,37|       278.687,13| 85,37|       278.687,13| 85,37|                   ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |       472.200,00|     1.422.569,00|     1.356.912,30| 95,38|     1.354.485,66| 95,21|     1.349.688,94| 94,88|         2.426,64    Despesas Correntes                                                 |       472.200,00|     1.422.569,00|     1.356.912,30| 95,38|     1.354.485,66| 95,21|     1.349.688,94| 94,88|         2.426,64    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       198.500,00|       252.843,00|       218.959,39| 86,60|       217.427,99| 85,99|       217.427,99| 85,99|         1.531,40    Despesas Correntes                                                 |       198.500,00|       252.843,00|       218.959,39| 86,60|       217.427,99| 85,99|       217.427,99| 85,99|         1.531,40    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        14.000,00|        17.170,00|        15.432,28| 89,88|        15.432,28| 89,88|        15.432,28| 89,88|                     Despesas Correntes                                                 |        14.000,00|        17.170,00|        15.432,28| 89,88|        15.432,28| 89,88|        15.432,28| 89,88|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |         2.500,00|        22.500,00|        17.246,91| 76,65|        17.246,91| 76,65|        17.246,91| 76,65|                     Despesas Correntes                                                 |         2.400,00|        22.400,00|        17.246,91| 77,00|        17.246,91| 77,00|        17.246,91| 77,00|                     Despesas de Capital                                                |           100,00|           100,00|                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/01/2021  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:      11:29  *****************                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2020                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       385.025,25|       210.375,25|       204.391,62| 97,16|       203.002,76| 96,50|       203.002,06| 96,50|         1.388,86    Despesas Correntes                                                 |       385.025,25|       210.375,25|       204.391,62| 97,16|       203.002,76| 96,50|       203.002,06| 96,50|         1.388,86    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     4.133.925,25|     5.327.240,25|     5.096.410,32| 95,67|     5.081.799,71| 95,39|     5.076.357,29| 95,29|        14.610,61  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     5.096.410,32|     5.081.799,71|     5.076.357,29  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     5.096.410,32|     5.081.799,71|     5.076.357,29  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |     4.508.111,95|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |       588.298,37|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|            16,95|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/01/2021  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:      11:29  *****************                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2020                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     2.272.000,00|     3.049.594,26|     3.051.348,34|100,06                                                     Proveniente da Uniao                                                                  |     1.709.000,00|     2.404.295,00|     2.399.046,07| 99,78                                                     Proveniente dos Estados                                                               |       563.000,00|       645.299,26|       652.302,27|101,09                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |         4.000,00|     1.604.000,00|       997.525,27| 62,19                                                   OUTRAS RECEITAS (XXX)                                                                   |        20.300,00|        20.534,24|        10.496,33| 51,12                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     2.296.300,00|     4.674.128,50|     4.059.369,94| 86,85                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.645.650,00|     5.195.753,95|     3.989.082,32| 76,78|     3.988.695,82| 76,77|     3.974.619,44| 76,50|           386,50    Despesas Correntes                                                 |     2.425.000,00|     3.474.022,60|     2.960.458,52| 85,22|     2.960.072,02| 85,21|     2.945.995,64| 84,80|           386,50    Despesas de Capital                                                |       220.650,00|     1.721.731,35|     1.028.623,80| 59,74|     1.028.623,80| 59,74|     1.028.623,80| 59,74|                   ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       729.500,00|       507.930,45|       477.558,31| 94,02|       477.558,31| 94,02|       475.084,26| 93,53|                     Despesas Correntes                                                 |       729.500,00|       507.930,45|       477.558,31| 94,02|       477.558,31| 94,02|       475.084,26| 93,53|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       195.300,00|       263.587,63|       185.183,70| 70,26|       178.405,02| 67,68|       178.405,02| 67,68|         6.778,68    Despesas Correntes                                                 |       195.300,00|       263.587,63|       185.183,70| 70,26|       178.405,02| 67,68|       178.405,02| 67,68|         6.778,68    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        29.500,00|        31.031,05|        21.819,27| 70,31|        21.819,27| 70,31|        21.819,27| 70,31|                     Despesas Correntes                                                 |        29.500,00|        31.031,05|        21.819,27| 70,31|        21.819,27| 70,31|        21.819,27| 70,31|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        70.000,00|       237.222,32|       213.364,01| 89,94|       211.391,77| 89,11|       211.391,77| 89,11|         1.972,24    Despesas Correntes                                                 |        40.000,00|       237.222,32|       213.364,01| 89,94|       211.391,77| 89,11|       211.391,77| 89,11|         1.972,24    Despesas de Capital                                                |        30.000,00|                 |                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/01/2021  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:      11:29  *****************                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2020                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------    Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |       163.124,75|         5.224,75|                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |       163.124,75|         5.224,75|                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.833.074,75|     6.240.750,15|     4.887.007,61| 78,31|     4.877.870,19| 78,16|     4.861.319,76| 77,90|         9.137,42  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     5.707.350,00|     8.597.536,95|     7.272.550,14| 84,59|     7.262.899,93| 84,48|     7.248.178,55| 84,31|         9.650,21  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     1.201.700,00|     1.930.499,45|     1.834.470,61| 95,03|     1.832.043,97| 94,90|     1.824.773,20| 94,52|         2.426,64  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       393.800,00|       516.430,63|       404.143,09| 78,26|       395.833,01| 76,65|       395.833,01| 76,65|         8.310,08  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        43.500,00|        48.201,05|        37.251,55| 77,28|        37.251,55| 77,28|        37.251,55| 77,28|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |        72.500,00|       259.722,32|       230.610,92| 88,79|       228.638,68| 88,03|       228.638,68| 88,03|         1.972,24  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       548.150,00|       215.600,00|       204.391,62| 94,80|       203.002,76| 94,16|       203.002,06| 94,16|         1.388,86  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |     7.967.000,00|    11.567.990,40|     9.983.417,93| 86,30|     9.959.669,90| 86,10|     9.937.677,05| 85,91|        23.748,03  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     2.296.800,00|     5.325.716,19|     4.063.637,72| 76,30|     4.062.376,54| 76,28|     4.062.376,54| 76,28|         1.261,18  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     5.670.200,00|     6.242.274,21|     5.919.780,21| 94,83|     5.897.293,36| 94,47|     5.875.300,51| 94,12|        22.486,85  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/01/2021  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:      11:29  *****************                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2020                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA