**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/03/2021  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   11:24:59  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2021                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     2.718.000,00|     2.718.000,00|       325.961,88| 11,99                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       548.900,00|       548.900,00|        31.524,36|  5,74                                                       IPTU                                                                                |       538.900,00|       538.900,00|        29.966,83|  5,56                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do IPTU                       |        10.000,00|        10.000,00|         1.557,53| 15,58                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       695.000,00|       695.000,00|        99.767,26| 14,36                                                       ITBI                                                                                |       100.000,00|       100.000,00|        99.767,26| 99,77                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ITBI                       |       595.000,00|       595.000,00|                 |                                                           Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       724.100,00|       724.100,00|        96.469,73| 13,32                                                       ISS                                                                                 |       715.100,00|       715.100,00|        92.622,43| 12,95                                                       Multas, Juros de Mora, Divida Ativa e Outros Encargos do ISS                        |         9.000,00|         9.000,00|         3.847,30| 42,75                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|       750.000,00|       750.000,00|        98.200,53| 13,09                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    26.474.000,00|    26.474.000,00|     5.110.024,37| 19,30                                                     Cota-Parte FPM                                                                        |     8.380.000,00|     8.380.000,00|     1.956.364,89| 23,35                                                     Cota-Parte ITR                                                                        |     1.989.000,00|     1.989.000,00|        45.037,18|  2,26                                                     Cota-Parte IPVA                                                                       |     1.880.000,00|     1.880.000,00|       501.739,40| 26,69                                                     Cota-Parte ICMS                                                                       |    14.017.000,00|    14.017.000,00|     2.570.442,83| 18,34                                                     Cota-Parte IPI-Exportacao                                                             |       198.000,00|       198.000,00|        36.440,07| 18,40                                                     Compensacoes Financeiras Provenientes de Impostos e Transferencias Constitucionais    |        10.000,00|        10.000,00|                 |                                                             Desoneracao ICMS - LC 87/1996                                                       |        10.000,00|        10.000,00|                 |                                                             Outras                                                                              |                 |                 |                 |                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    29.192.000,00|    29.192.000,00|     5.435.986,25| 18,62                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     2.277.800,00|     2.888.700,00|       788.377,34| 27,29|       409.365,68| 14,17|       396.446,12| 13,72|       379.011,66    Despesas Correntes                                                 |     2.102.700,00|     2.693.600,00|       737.820,35| 27,39|       397.075,68| 14,74|       384.156,12| 14,26|       340.744,67    Despesas de Capital                                                |       175.100,00|       195.100,00|        50.556,99| 25,91|        12.290,00|  6,30|        12.290,00|  6,30|        38.266,99  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     1.387.400,00|     1.617.400,00|       569.585,46| 35,22|       216.946,23| 13,41|       210.962,96| 13,04|       352.639,23    Despesas Correntes                                                 |     1.387.400,00|     1.617.400,00|       569.585,46| 35,22|       216.946,23| 13,41|       210.962,96| 13,04|       352.639,23    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       276.900,00|       276.900,00|        51.370,48| 18,55|        44.027,91| 15,90|        41.281,01| 14,91|         7.342,57    Despesas Correntes                                                 |       276.900,00|       276.900,00|        51.370,48| 18,55|        44.027,91| 15,90|        41.281,01| 14,91|         7.342,57    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        35.000,00|        35.000,00|         3.239,83|  9,26|         3.239,83|  9,26|         3.239,83|  9,26|                     Despesas Correntes                                                 |        35.000,00|        35.000,00|         3.239,83|  9,26|         3.239,83|  9,26|         3.239,83|  9,26|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |        92.400,00|       149.900,00|        22.882,09| 15,26|        21.806,57| 14,55|        21.668,57| 14,46|         1.075,52    Despesas Correntes                                                 |        91.400,00|       148.900,00|        22.882,09| 15,37|        21.806,57| 14,65|        21.668,57| 14,55|         1.075,52    Despesas de Capital                                                |         1.000,00|         1.000,00|                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/03/2021  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   11:24:59  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2021                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  OUTRAS SUBFUNCOES (X)                                                |       308.800,00|       294.800,00|        73.103,88| 24,80|        35.714,37| 12,11|        35.644,50| 12,09|        37.389,51    Despesas Correntes                                                 |       308.800,00|       294.800,00|        73.103,88| 24,80|        35.714,37| 12,11|        35.644,50| 12,09|        37.389,51    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     4.378.300,00|     5.262.700,00|     1.508.559,08| 28,67|       731.100,59| 13,89|       709.242,99| 13,48|       777.458,49  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS                                                                                                                                                      |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     1.508.559,08|       731.100,59|       709.242,99  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     1.508.559,08|       731.100,59|       709.242,99  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |       815.397,93|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |       -84.297,34|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            13,44|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    Diferenca de limite nao cumprido em 2021                                                  |                 |                 |                 |                 |        84.297,34                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |        84.297,34                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/03/2021  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   11:24:59  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2021                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2020 |     4.508.111,95|     5.096.410,32|       588.298,37|        20.053,03|                 |        20.053,03|        48.906,32|       -28.853,29|                 |       588.298,37   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     2.270.000,00|     2.270.000,00|       354.804,28| 15,63                                                     Proveniente da Uniao                                                                  |     1.595.000,00|     1.595.000,00|       273.087,42| 17,12                                                     Proveniente dos Estados                                                               |       675.000,00|       675.000,00|        81.716,86| 12,11                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |       310.000,00|       602.474,73|                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |        15.500,00|        15.500,00|         2.819,25| 18,19                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     2.595.500,00|     2.887.974,73|       357.623,53| 12,38                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     3.642.550,00|     3.526.024,73|     1.122.597,09| 31,84|       266.014,02|  7,54|       252.144,38|  7,15|       856.583,07    Despesas Correntes                                                 |     3.115.950,00|     2.671.950,00|       444.683,72| 16,64|       266.014,02|  9,96|       252.144,38|  9,44|       178.669,70    Despesas de Capital                                                |       526.600,00|       854.074,73|       677.913,37| 79,37|                 |      |                 |      |       677.913,37  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       413.800,00|       455.300,00|        99.002,82| 21,74|        64.415,20| 14,15|        60.994,58| 13,40|        34.587,62    Despesas Correntes                                                 |       413.800,00|       455.300,00|        99.002,82| 21,74|        64.415,20| 14,15|        60.994,58| 13,40|        34.587,62    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       102.700,00|       107.700,00|        16.747,07| 15,55|         9.324,80|  8,66|         9.324,80|  8,66|         7.422,27    Despesas Correntes                                                 |       102.700,00|       107.700,00|        16.747,07| 15,55|         9.324,80|  8,66|         9.324,80|  8,66|         7.422,27    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        29.500,00|        29.500,00|         2.489,69|  8,44|         2.489,69|  8,44|         2.489,69|  8,44|                     Despesas Correntes                                                 |        29.500,00|        29.500,00|         2.489,69|  8,44|         2.489,69|  8,44|         2.489,69|  8,44|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |        58.150,00|        87.948,70|        18.233,32| 20,73|         5.083,32|  5,78|                 |      |        13.150,00    Despesas Correntes                                                 |        57.150,00|        86.948,70|        18.233,32| 20,97|         5.083,32|  5,85|                 |      |        13.150,00    Despesas de Capital                                                |         1.000,00|         1.000,00|                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/03/2021  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   11:24:59  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2021                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |        63.000,00|        63.000,00|                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |        63.000,00|        63.000,00|                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     4.309.700,00|     4.269.473,43|     1.259.069,99| 29,49|       347.327,03|  8,14|       324.953,45|  7,61|       911.742,96  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE EXECUTADAS COM RECURSOS PROPRIOS E COM     |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    RECURSOS TRANSFERIDOS DE OUTROS ENTES                                |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     5.920.350,00|     6.414.724,73|     1.910.974,43| 29,79|       675.379,70| 10,53|       648.590,50| 10,11|     1.235.594,73  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     1.801.200,00|     2.072.700,00|       668.588,28| 32,26|       281.361,43| 13,57|       271.957,54| 13,12|       387.226,85  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       379.600,00|       384.600,00|        68.117,55| 17,71|        53.352,71| 13,87|        50.605,81| 13,16|        14.764,84  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        64.500,00|        64.500,00|         5.729,52|  8,88|         5.729,52|  8,88|         5.729,52|  8,88|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       150.550,00|       237.848,70|        41.115,41| 17,29|        26.889,89| 11,31|        21.668,57|  9,11|        14.225,52  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       371.800,00|       357.800,00|        73.103,88| 20,43|        35.714,37|  9,98|        35.644,50|  9,96|        37.389,51  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |     8.688.000,00|     9.532.173,43|     2.767.629,07| 29,03|     1.078.427,62| 11,31|     1.034.196,44| 10,85|     1.689.201,45  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  (-) Despesas executadas com recursos provenientes das                |                 |                 |                 |      |                 |      |                 |      |                   transferencias de recursos de outros entes                           |     2.525.000,00|     2.893.474,73|     1.126.928,90| 38,95|       301.875,56| 10,43|       301.661,56| 10,43|       825.053,34  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS EXECUTADAS COM RECURSOS PROPRIOS (XLVIII)         |     6.163.000,00|     6.638.698,70|     1.640.700,17| 24,71|       776.552,06| 11,70|       732.534,88| 11,03|       864.148,11  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 23/03/2021  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   11:24:59  *********mcris***                                                                    PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A FEVEREIRO DE 2021                                                                                                                                                                             RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA