**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/11/2022  PAGINA       1 **                                                                ****  TCHE  ***  ST7  LDF2  *****************  DESPESA FUNCAO/SUBFUNCAO - AP. 2015       HORA EMISSAO:   09:49:34  *********mcris***                                                                                                                                     MUNICIPIO DE CHAPADA                                                CONSOLIDADO GERAL                                        RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA         DEMOSTRATIVO DA EXECUCAO DAS DESPESAS POR FUNCAO/SUBFUNCAO                ORCAMENTOS FISCAL E DA SEGURIDADE SOCIAL                                                                                   JANEIRO     A OUTUBRO  /2022 - BIMESTRE SETEMBRO -OUTUBRO                                                                                    RREO - Anexo 2 (LRF, Art. 52, inciso II, al?¡nea ?c?)                                                                             Em Reais                                                         -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                     |     DOTACAO   |    DOTACAO    |          DESPESAS EMPENHADAS         |               |         DESPESAS LIQUIDADAS          |               | INSCRITAS EM            FUNCAO/SUBFUNCAO           |     INICIAL   |  ATUALIZADA   |--------------------------------------|     SALDO     |---------------|----------------------|     SALDO     |RESTOS A PAGAR                                      |               |               |  NO BIMESTRE  |ATE O BIMESTRE |% b / |               |  NO BIMESTRE  | ATE O BIMESTRE|% d / |               |NAO PROCESSADOS                                     |               |      (a)      |               |      (b)      |III b |   (c)=(a-b)   |               |      (d)      |tot. d|   e=(a-d)     |       (f)       -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------  DESPESAS(EXCETO INTRA-ORCAMENT.)(I)|  49.918.715,00|  64.131.945,41|   8.202.487,96|  50.911.398,99| 94,91|  13.220.546,42|   9.762.118,72|  46.788.224,73| 94,49|  17.343.720,68|   4.123.174,26   LEGISLATIVA                       |   1.387.600,00|   1.387.600,00|     118.387,79|     714.099,02|  1,33|     673.500,98|     129.953,85|     687.253,19|  1,39|     700.346,81|      26.845,83    ACAO LEGISLATIVA                 |   1.387.600,00|   1.387.600,00|     118.387,79|     714.099,02|  1,33|     673.500,98|     129.953,85|     687.253,19|  1,39|     700.346,81|      26.845,83   ADMINISTRACAO                     |   6.382.520,00|   6.938.875,71|     637.485,71|   5.110.241,49|  9,53|   1.828.634,22|     768.087,11|   4.776.253,67|  9,65|   2.162.622,04|     333.987,82    PLANEJAMENTO E ORCAMENTO         |      80.000,00|      80.000,00|               |      62.964,00|  0,12|      17.036,00|               |      62.964,00|  0,13|      17.036,00|                   ADMINISTRACAO GERAL              |   6.160.720,00|   6.712.525,71|     622.736,62|   4.949.721,88|  9,23|   1.762.803,83|     746.082,24|   4.627.983,84|  9,35|   2.084.541,87|     321.738,04    ADMINISTRACAO FINANCEIRA         |      15.100,00|      25.100,00|         900,00|      12.366,00|  0,02|      12.734,00|       1.674,00|      10.518,00|  0,02|      14.582,00|       1.848,00    CONTROLE INTERNO                 |      84.400,00|      52.100,00|      10.779,09|      26.862,71|  0,05|      25.237,29|      10.779,09|      26.862,71|  0,05|      25.237,29|                   ADMINISTRACAO DE RECEITAS        |      42.300,00|      69.150,00|       3.070,00|      58.326,90|  0,11|      10.823,10|       9.551,78|      47.925,12|  0,10|      21.224,88|      10.401,78   SEGURANCA PUBLICA                 |      37.600,00|      54.600,00|       2.317,20|      29.842,50|  0,06|      24.757,50|       2.317,20|      29.842,50|  0,06|      24.757,50|                   POLICIAMENTO                     |       3.000,00|       3.000,00|               |               |      |       3.000,00|               |               |      |       3.000,00|                   DEFESA CIVIL                     |      34.600,00|      51.600,00|       2.317,20|      29.842,50|  0,06|      21.757,50|       2.317,20|      29.842,50|  0,06|      21.757,50|                  ASSISTENCIA SOCIAL                |   1.561.858,00|   2.270.505,33|     115.666,60|   1.419.315,19|  2,65|     851.190,14|     165.985,48|   1.341.389,40|  2,71|     929.115,93|      77.925,79    ADMINISTRACAO GERAL              |     596.060,00|     522.160,00|      48.405,36|     345.010,17|  0,64|     177.149,83|      78.149,65|     337.298,09|  0,68|     184.861,91|       7.712,08    ASSISTENCIA AO IDOSO             |      79.700,00|      93.505,00|               |      39.379,20|  0,07|      54.125,80|       6.563,20|      29.534,40|  0,06|      63.970,60|       9.844,80    ASSISTENCIA AO PORTADOR DE DEFICI|       2.300,00|       2.110,00|               |               |      |       2.110,00|               |               |      |       2.110,00|                   ASSISTENCIA A CRIANCA E AO ADOLES|     320.810,00|     303.292,81|      23.317,85|     144.023,70|  0,27|     159.269,11|      27.405,19|     143.410,21|  0,29|     159.882,60|         613,49    ASSISTENCIA COMUNITARIA          |     562.988,00|   1.349.437,52|      43.943,39|     890.902,12|  1,66|     458.535,40|      53.867,44|     831.146,70|  1,68|     518.290,82|      59.755,42   PREVIDENCIA SOCIAL                |   5.257.000,00|   5.335.100,00|     843.911,52|   4.159.556,88|  7,75|   1.175.543,12|     797.966,82|   4.099.225,16|  8,28|   1.235.874,84|      60.331,72    ADMINISTRACAO GERAL              |      57.000,00|     130.100,00|      57.039,14|      84.189,41|  0,16|      45.910,59|       5.629,16|      27.371,12|  0,06|     102.728,88|      56.818,29    ADMINISTRACAO FINANCEIRA         |      30.000,00|      35.000,00|       5.000,00|      35.000,00|  0,07|               |      10.465,28|      31.486,57|  0,06|       3.513,43|       3.513,43    PREVIDENCIA DO REGIME ESTATUTARIO|   5.170.000,00|   5.170.000,00|     781.872,38|   4.040.367,47|  7,53|   1.129.632,53|     781.872,38|   4.040.367,47|  8,16|   1.129.632,53|                  SAUDE                             |  10.103.770,00|  13.932.616,29|   1.614.390,61|  10.857.372,14| 20,24|   3.075.244,15|   1.985.916,36|   9.867.698,84| 19,93|   4.064.917,45|     989.673,30    ADMINISTRACAO GERAL              |     252.470,00|     318.470,00|      24.860,88|     246.039,58|  0,46|      72.430,42|      30.080,57|     224.593,20|  0,45|      93.876,80|      21.446,38    FORMACAO DE RECURSOS HUMANOS     |       3.000,00|       3.000,00|               |               |      |       3.000,00|               |               |      |       3.000,00|                   ATENCAO BASICA                   |   6.700.050,00|   9.076.278,83|   1.201.757,29|   7.010.052,47| 13,07|   2.066.226,36|   1.336.390,39|   6.360.422,52| 12,85|   2.715.856,31|     649.629,95    ASSISTENCIA HOSPITALAR E AMBULATO|   2.178.450,00|   3.082.648,94|     197.538,70|   2.685.101,55|  5,01|     397.547,39|     438.457,51|   2.424.754,56|  4,90|     657.894,38|     260.346,99    SUPORTE PROFILATICO E TERAPEUTICO|     584.350,00|     940.255,10|     128.032,86|     618.387,24|  1,15|     321.867,86|     115.852,75|     561.819,12|  1,13|     378.435,98|      56.568,12    VIGILANCIA SANITARIA             |     103.050,00|      97.050,00|       6.910,61|      34.445,73|  0,06|      62.604,27|       6.910,61|      34.445,73|  0,07|      62.604,27|                   VIGILANCIA EPIDEMIOLOGICA        |     282.400,00|     414.913,42|      55.290,27|     263.345,57|  0,49|     151.567,85|      58.224,53|     261.663,71|  0,53|     153.249,71|       1.681,86   EDUCACAO                          |  11.994.890,00|  16.208.283,42|   2.504.688,73|  13.890.858,38| 25,90|   2.317.425,04|   2.992.328,32|  13.445.321,92| 27,15|   2.762.961,50|     445.536,46    ADMINISTRACAO GERAL              |     488.770,00|     678.381,62|     101.772,78|     571.813,43|  1,07|     106.568,19|     110.479,42|     557.689,22|  1,13|     120.692,40|      14.124,21   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/11/2022  PAGINA       2 **                                                                ****  TCHE  ***  ST7  LDF2  *****************  DESPESA FUNCAO/SUBFUNCAO - AP. 2015       HORA EMISSAO:   09:49:34  *********mcris***                                                                                                                                     MUNICIPIO DE CHAPADA                                                CONSOLIDADO GERAL                                        RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA         DEMOSTRATIVO DA EXECUCAO DAS DESPESAS POR FUNCAO/SUBFUNCAO                ORCAMENTOS FISCAL E DA SEGURIDADE SOCIAL                                                                                   JANEIRO     A OUTUBRO  /2022 - BIMESTRE SETEMBRO -OUTUBRO                                                                                    RREO - Anexo 2 (LRF, Art. 52, inciso II, al?¡nea ?c?)                                                                             Em Reais                                                         -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                     |     DOTACAO   |    DOTACAO    |          DESPESAS EMPENHADAS         |               |         DESPESAS LIQUIDADAS          |               | INSCRITAS EM            FUNCAO/SUBFUNCAO           |     INICIAL   |  ATUALIZADA   |--------------------------------------|     SALDO     |---------------|----------------------|     SALDO     |RESTOS A PAGAR                                      |               |               |  NO BIMESTRE  |ATE O BIMESTRE |% b / |               |  NO BIMESTRE  | ATE O BIMESTRE|% d / |               |NAO PROCESSADOS                                     |               |      (a)      |               |      (b)      |III b |   (c)=(a-b)   |               |      (d)      |tot. d|   e=(a-d)     |       (f)       -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------    ALIMENTACAO E NUTRICAO           |     666.350,00|   1.071.850,00|     212.300,60|     865.097,90|  1,61|     206.752,10|     177.391,32|     758.935,92|  1,53|     312.914,08|     106.161,98    ENSINO FUNDAMENTAL               |   6.619.290,00|   9.063.159,97|   1.445.618,22|   8.031.784,59| 14,97|   1.031.375,38|   1.777.289,79|   7.889.019,14| 15,93|   1.174.140,83|     142.765,45    ENSINO MEDIO                     |     117.750,00|      21.620,00|       1.859,18|       7.941,31|  0,01|      13.678,69|       2.563,77|       7.941,31|  0,02|      13.678,69|                   ENSINO SUPERIOR                  |     252.100,00|     252.100,00|               |     225.000,00|  0,42|      27.100,00|      75.000,00|     225.000,00|  0,45|      27.100,00|                   EDUCACAO INFANTIL                |   3.001.170,00|   4.062.011,83|     593.258,51|   3.311.360,31|  6,17|     750.651,52|     694.462,79|   3.180.491,09|  6,42|     881.520,74|     130.869,22    EDUCACAO ESPECIAL                |     849.460,00|   1.059.160,00|     149.879,44|     877.860,84|  1,64|     181.299,16|     155.141,23|     826.245,24|  1,67|     232.914,76|      51.615,60   CULTURA                           |     445.940,00|     551.665,67|     110.935,88|     462.997,79|  0,86|      88.667,88|     123.083,04|     446.057,69|  0,90|     105.607,98|      16.940,10    PATRIMONIO HISTORICO, ARTISTICO E|      71.780,00|      66.980,00|       2.830,00|      49.584,15|  0,09|      17.395,85|       2.830,00|      49.584,15|  0,10|      17.395,85|                   DIFUSAO CULTURAL                 |     374.160,00|     484.685,67|     108.105,88|     413.413,64|  0,77|      71.272,03|     120.253,04|     396.473,54|  0,80|      88.212,13|      16.940,10   URBANISMO                         |     210.800,00|     363.388,01|      23.588,63|     238.785,31|  0,45|     124.602,70|     156.087,51|     212.309,26|  0,43|     151.078,75|      26.476,05    INFRA-ESTRUTURA URBANA           |     210.800,00|     363.388,01|      23.588,63|     238.785,31|  0,45|     124.602,70|     156.087,51|     212.309,26|  0,43|     151.078,75|      26.476,05   HABITACAO                         |     627.140,00|     714.340,00|      60.713,26|     222.406,71|  0,41|     491.933,29|      54.176,89|     215.420,74|  0,44|     498.919,26|       6.985,97    HABITACAO RURAL                  |      61.680,00|      61.680,00|               |               |      |      61.680,00|               |               |      |      61.680,00|                   HABITACAO URBANA                 |     565.460,00|     652.660,00|      60.713,26|     222.406,71|  0,41|     430.253,29|      54.176,89|     215.420,74|  0,44|     437.239,26|       6.985,97   SANEAMENTO                        |   1.846.710,00|   2.532.260,00|     159.079,86|   2.220.060,83|  4,14|     312.199,17|     473.207,30|   1.974.217,12|  3,99|     558.042,88|     245.843,71    SANEAMENTO BASICO RURAL          |     896.000,00|   1.030.550,00|      69.096,93|     940.768,05|  1,75|      89.781,95|     144.012,80|     814.097,99|  1,64|     216.452,01|     126.670,06    SANEAMENTO BASICO URBANO         |     950.710,00|   1.501.710,00|      89.982,93|   1.279.292,78|  2,38|     222.417,22|     329.194,50|   1.160.119,13|  2,34|     341.590,87|     119.173,65   GESTAO AMBIENTAL                  |     214.880,00|     260.579,38|      30.090,74|     191.021,71|  0,36|      69.557,67|      30.705,81|     156.575,62|  0,32|     104.003,76|      34.446,09    PRESERVACAO E CONSERVACAO AMBIENT|     214.880,00|     260.579,38|      30.090,74|     191.021,71|  0,36|      69.557,67|      30.705,81|     156.575,62|  0,32|     104.003,76|      34.446,09   AGRICULTURA                       |   1.040.360,00|     755.197,80|      54.060,68|     464.839,97|  0,87|     290.357,83|      72.126,94|     402.677,06|  0,81|     352.520,74|      62.162,91    EXTENSAO RURAL                   |     156.890,00|     144.890,00|       1.000,00|      96.375,35|  0,18|      48.514,65|      14.998,70|      73.312,30|  0,15|      71.577,70|      23.063,05    PROMOCAO DA PRODUCAO AGROPECUARIA|     572.500,00|     254.000,00|      10.000,00|     130.414,00|  0,24|     123.586,00|      11.250,00|      92.514,00|  0,19|     161.486,00|      37.900,00    DEFESA AGROPECUARIA              |     310.970,00|     356.307,80|      43.060,68|     238.050,62|  0,44|     118.257,18|      45.878,24|     236.850,76|  0,48|     119.457,04|       1.199,86   INDUSTRIA                         |     100.000,00|       1.000,00|               |               |      |       1.000,00|               |               |      |       1.000,00|                   PRODUCAO INDUSTRIAL              |     100.000,00|       1.000,00|               |               |      |       1.000,00|               |               |      |       1.000,00|                  COMERCIO E SERVICOS               |     578.800,00|     937.560,00|      74.202,45|     795.659,24|  1,48|     141.900,76|     148.432,38|     647.777,00|  1,31|     289.783,00|     147.882,24    PRODUCAO INDUSTRIAL              |      50.000,00|      15.000,00|               |               |      |      15.000,00|               |               |      |      15.000,00|                   PROMOCAO COMERCIAL               |     528.800,00|     922.560,00|      74.202,45|     795.659,24|  1,48|     126.900,76|     148.432,38|     647.777,00|  1,31|     274.783,00|     147.882,24   ENERGIA                           |     725.500,00|     817.500,00|      67.879,37|     689.289,13|  1,29|     128.210,87|      93.450,94|     647.992,52|  1,31|     169.507,48|      41.296,61    ENERGIA ELETRICA                 |     725.500,00|     817.500,00|      67.879,37|     689.289,13|  1,29|     128.210,87|      93.450,94|     647.992,52|  1,31|     169.507,48|      41.296,61   TRANSPORTE                        |   3.954.700,00|   7.201.738,58|   1.107.805,62|   6.627.040,92| 12,35|     574.697,66|   1.370.030,89|   5.438.351,67| 10,98|   1.763.386,91|   1.188.689,25    TRANSPORTE RODOVIARIO            |   3.954.700,00|   7.201.738,58|   1.107.805,62|   6.627.040,92| 12,35|     574.697,66|   1.370.030,89|   5.438.351,67| 10,98|   1.763.386,91|   1.188.689,25   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/11/2022  PAGINA       3 **                                                                ****  TCHE  ***  ST7  LDF2  *****************  DESPESA FUNCAO/SUBFUNCAO - AP. 2015       HORA EMISSAO:   09:49:34  *********mcris***                                                                                                                                     MUNICIPIO DE CHAPADA                                                CONSOLIDADO GERAL                                        RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA         DEMOSTRATIVO DA EXECUCAO DAS DESPESAS POR FUNCAO/SUBFUNCAO                ORCAMENTOS FISCAL E DA SEGURIDADE SOCIAL                                                                                   JANEIRO     A OUTUBRO  /2022 - BIMESTRE SETEMBRO -OUTUBRO                                                                                    RREO - Anexo 2 (LRF, Art. 52, inciso II, al?¡nea ?c?)                                                                             Em Reais                                                         -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                     |     DOTACAO   |    DOTACAO    |          DESPESAS EMPENHADAS         |               |         DESPESAS LIQUIDADAS          |               | INSCRITAS EM            FUNCAO/SUBFUNCAO           |     INICIAL   |  ATUALIZADA   |--------------------------------------|     SALDO     |---------------|----------------------|     SALDO     |RESTOS A PAGAR                                      |               |               |  NO BIMESTRE  |ATE O BIMESTRE |% b / |               |  NO BIMESTRE  | ATE O BIMESTRE|% d / |               |NAO PROCESSADOS                                     |               |      (a)      |               |      (b)      |III b |   (c)=(a-b)   |               |      (d)      |tot. d|   e=(a-d)     |       (f)       -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------   DESPORTO E LAZER                  |     231.410,00|   1.152.446,57|     350.275,46|     857.370,58|  1,60|     295.075,99|     174.091,83|     554.585,29|  1,12|     597.861,28|     302.785,29    TURISMO                          |         400,00|      26.900,00|               |      18.028,51|  0,03|       8.871,49|               |      18.028,51|  0,04|       8.871,49|                   DESPORTO COMUNITARIO             |     231.010,00|   1.125.546,57|     350.275,46|     839.342,07|  1,56|     286.204,50|     174.091,83|     536.556,78|  1,08|     588.989,79|     302.785,29   ENCARGOS ESPECIAIS                |   2.487.240,00|   2.594.271,65|     327.007,85|   1.960.641,20|  3,66|     633.630,45|     224.170,05|   1.845.276,08|  3,73|     748.995,57|     115.365,12    SERVICO DA DIVIDA INTERNA        |   1.750.000,00|   1.855.000,00|     210.107,19|   1.410.219,30|  2,63|     444.780,70|     127.565,53|   1.319.519,48|  2,66|     535.480,52|      90.699,82    OUTRAS TRANSFERENCIAS            |       5.000,00|       8.131,65|               |       8.131,65|  0,02|               |               |       8.131,65|  0,02|               |                   OUTROS ENCARGOS ESPECIAIS        |     732.240,00|     731.140,00|     116.900,66|     542.290,25|  1,01|     188.849,75|      96.604,52|     517.624,95|  1,05|     213.515,05|      24.665,30   RESERVA DE CONTINGENCIA           |     729.997,00|     122.417,00|               |               |      |     122.417,00|               |               |      |     122.417,00|                 DESPESAS (INTRA-ORCAMENTARIAS) (II)|   3.918.520,00|   3.663.150,00|     538.285,39|   2.727.888,49|  5,09|     935.261,51|     538.285,39|   2.727.888,49|  5,51|     935.261,51|                 -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------  TOTAL (III) = (I + II)             |  53.837.235,00|  67.795.095,41|   8.740.773,35|  53.639.287,48|100,00|  14.155.807,93|  10.300.404,11|  49.516.113,22|100,00|  18.278.982,19|   4.123.174,26  -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/11/2022  PAGINA       4 **                                                                ****  TCHE  ***  ST7  LDF2  *****************  DESPESA FUNCAO/SUBFUNCAO - AP. 2015       HORA EMISSAO:   09:49:34  *********mcris***                                                                                                                                     MUNICIPIO DE CHAPADA                                                CONSOLIDADO GERAL                                        RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA         DEMOSTRATIVO DA EXECUCAO DAS DESPESAS POR FUNCAO/SUBFUNCAO                ORCAMENTOS FISCAL E DA SEGURIDADE SOCIAL                                                                                   JANEIRO     A OUTUBRO  /2022 - BIMESTRE SETEMBRO -OUTUBRO                                                                                    RREO - Anexo 2 (LRF, Art. 52, inciso II, al?¡nea ?c?)                                                                             Em Reais                                                         -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                     |     DOTACAO   |    DOTACAO    |          DESPESAS EMPENHADAS         |               |         DESPESAS LIQUIDADAS          |               | INSCRITAS EM            FUNCAO/SUBFUNCAO           |     INICIAL   |  ATUALIZADA   |--------------------------------------|     SALDO     |---------------|----------------------|     SALDO     |RESTOS A PAGAR                                      |               |               |  NO BIMESTRE  |ATE O BIMESTRE |% b / |               |  NO BIMESTRE  | ATE O BIMESTRE|% d / |               |NAO PROCESSADOS                                     |               |      (a)      |               |      (b)      |III b |   (c)=(a-b)   |               |      (d)      |tot. d|   e=(a-d)     |       (f)       -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------  DESPESAS INTRA-ORCAMENTARIAS       |   3.918.520,00|   3.663.150,00|     538.285,39|   2.727.888,49|  5,09|     935.261,51|     538.285,39|   2.727.888,49|  5,51|     935.261,51|                  LEGISLATIVA                       |      62.400,00|      62.400,00|       6.117,00|      29.719,16|  0,06|      32.680,84|       6.117,00|      29.719,16|  0,06|      32.680,84|                   ACAO LEGISLATIVA                 |      62.400,00|      62.400,00|       6.117,00|      29.719,16|  0,06|      32.680,84|       6.117,00|      29.719,16|  0,06|      32.680,84|                  ADMINISTRACAO                     |     244.000,00|     241.000,00|      31.894,28|     152.190,72|  0,28|      88.809,28|      31.894,28|     152.190,72|  0,31|      88.809,28|                   ADMINISTRACAO GERAL              |     244.000,00|     241.000,00|      31.894,28|     152.190,72|  0,28|      88.809,28|      31.894,28|     152.190,72|  0,31|      88.809,28|                  ASSISTENCIA SOCIAL                |      97.500,00|      88.250,00|       6.155,54|      30.110,14|  0,06|      58.139,86|       6.155,54|      30.110,14|  0,06|      58.139,86|                   ADMINISTRACAO GERAL              |      45.000,00|      45.000,00|       3.195,68|      15.828,65|  0,03|      29.171,35|       3.195,68|      15.828,65|  0,03|      29.171,35|                   ASSISTENCIA A CRIANCA E AO ADOLES|      25.000,00|       1.000,00|               |               |      |       1.000,00|               |               |      |       1.000,00|                   ASSISTENCIA COMUNITARIA          |      27.500,00|      42.250,00|       2.959,86|      14.281,49|  0,03|      27.968,51|       2.959,86|      14.281,49|  0,03|      27.968,51|                  SAUDE                             |     441.500,00|     434.500,00|      59.305,94|     299.256,63|  0,56|     135.243,37|      59.305,94|     299.256,63|  0,60|     135.243,37|                   ADMINISTRACAO GERAL              |      15.000,00|      15.000,00|       1.648,44|       8.608,70|  0,02|       6.391,30|       1.648,44|       8.608,70|  0,02|       6.391,30|                   ATENCAO BASICA                   |     326.000,00|     319.000,00|      45.981,34|     229.975,81|  0,43|      89.024,19|      45.981,34|     229.975,81|  0,46|      89.024,19|                   ASSISTENCIA HOSPITALAR E AMBULATO|      60.000,00|      60.000,00|       7.108,14|      38.145,47|  0,07|      21.854,53|       7.108,14|      38.145,47|  0,08|      21.854,53|                   SUPORTE PROFILATICO E TERAPEUTICO|         500,00|         500,00|               |               |      |         500,00|               |               |      |         500,00|                   VIGILANCIA SANITARIA             |      10.000,00|      10.000,00|         939,45|       4.481,75|  0,01|       5.518,25|         939,45|       4.481,75|  0,01|       5.518,25|                   VIGILANCIA EPIDEMIOLOGICA        |      30.000,00|      30.000,00|       3.628,57|      18.044,90|  0,03|      11.955,10|       3.628,57|      18.044,90|  0,04|      11.955,10|                  EDUCACAO                          |   1.302.000,00|   1.837.400,00|     288.673,04|   1.485.433,34|  2,77|     351.966,66|     288.673,04|   1.485.433,34|  3,00|     351.966,66|                   ADMINISTRACAO GERAL              |      20.000,00|      35.000,00|       4.457,28|      27.933,64|  0,05|       7.066,36|       4.457,28|      27.933,64|  0,06|       7.066,36|                   ALIMENTACAO E NUTRICAO           |      12.000,00|      12.000,00|               |         867,49|      |      11.132,51|               |         867,49|      |      11.132,51|                   ENSINO FUNDAMENTAL               |     752.500,00|   1.033.000,00|     177.547,98|     898.929,37|  1,68|     134.070,63|     177.547,98|     898.929,37|  1,82|     134.070,63|                   EDUCACAO INFANTIL                |     400.000,00|     554.500,00|      74.087,20|     390.383,79|  0,73|     164.116,21|      74.087,20|     390.383,79|  0,79|     164.116,21|                   EDUCACAO ESPECIAL                |     117.500,00|     202.900,00|      32.580,58|     167.319,05|  0,31|      35.580,95|      32.580,58|     167.319,05|  0,34|      35.580,95|                  CULTURA                           |       2.180,00|         180,00|               |               |      |         180,00|               |               |      |         180,00|                   PATRIMONIO HISTORICO, ARTISTICO E|       2.180,00|         180,00|               |               |      |         180,00|               |               |      |         180,00|                  HABITACAO                         |      12.000,00|      12.000,00|       1.143,24|       5.625,76|  0,01|       6.374,24|       1.143,24|       5.625,76|  0,01|       6.374,24|                   HABITACAO URBANA                 |      12.000,00|      12.000,00|       1.143,24|       5.625,76|  0,01|       6.374,24|       1.143,24|       5.625,76|  0,01|       6.374,24|                  SANEAMENTO                        |      25.000,00|      25.000,00|       2.938,82|      14.562,04|  0,03|      10.437,96|       2.938,82|      14.562,04|  0,03|      10.437,96|                   SANEAMENTO BASICO URBANO         |      25.000,00|      25.000,00|       2.938,82|      14.562,04|  0,03|      10.437,96|       2.938,82|      14.562,04|  0,03|      10.437,96|                  GESTAO AMBIENTAL                  |       6.840,00|      10.520,00|       1.406,28|       6.534,26|  0,01|       3.985,74|       1.406,28|       6.534,26|  0,01|       3.985,74|                   PRESERVACAO E CONSERVACAO AMBIENT|       6.840,00|      10.520,00|       1.406,28|       6.534,26|  0,01|       3.985,74|       1.406,28|       6.534,26|  0,01|       3.985,74|                  AGRICULTURA                       |      28.000,00|      28.000,00|       3.221,75|      16.108,55|  0,03|      11.891,45|       3.221,75|      16.108,55|  0,03|      11.891,45|                   DEFESA AGROPECUARIA              |      28.000,00|      28.000,00|       3.221,75|      16.108,55|  0,03|      11.891,45|       3.221,75|      16.108,55|  0,03|      11.891,45|                  **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 22/11/2022  PAGINA       5 **                                                                ****  TCHE  ***  ST7  LDF2  *****************  DESPESA FUNCAO/SUBFUNCAO - AP. 2015       HORA EMISSAO:   09:49:34  *********mcris***                                                                                                                                     MUNICIPIO DE CHAPADA                                                CONSOLIDADO GERAL                                        RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA         DEMOSTRATIVO DA EXECUCAO DAS DESPESAS POR FUNCAO/SUBFUNCAO                ORCAMENTOS FISCAL E DA SEGURIDADE SOCIAL                                                                                   JANEIRO     A OUTUBRO  /2022 - BIMESTRE SETEMBRO -OUTUBRO                                                                                    RREO - Anexo 2 (LRF, Art. 52, inciso II, al?¡nea ?c?)                                                                             Em Reais                                                         -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                     |     DOTACAO   |    DOTACAO    |          DESPESAS EMPENHADAS         |               |         DESPESAS LIQUIDADAS          |               | INSCRITAS EM            FUNCAO/SUBFUNCAO           |     INICIAL   |  ATUALIZADA   |--------------------------------------|     SALDO     |---------------|----------------------|     SALDO     |RESTOS A PAGAR                                      |               |               |  NO BIMESTRE  |ATE O BIMESTRE |% b / |               |  NO BIMESTRE  | ATE O BIMESTRE|% d / |               |NAO PROCESSADOS                                     |               |      (a)      |               |      (b)      |III b |   (c)=(a-b)   |               |      (d)      |tot. d|   e=(a-d)     |       (f)       -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------   ENERGIA                           |      12.000,00|      12.000,00|         993,95|       5.898,18|  0,01|       6.101,82|         993,95|       5.898,18|  0,01|       6.101,82|                   ENERGIA ELETRICA                 |      12.000,00|      12.000,00|         993,95|       5.898,18|  0,01|       6.101,82|         993,95|       5.898,18|  0,01|       6.101,82|                  TRANSPORTE                        |      45.000,00|      45.000,00|       5.536,33|      28.734,26|  0,05|      16.265,74|       5.536,33|      28.734,26|  0,06|      16.265,74|                   TRANSPORTE RODOVIARIO            |      45.000,00|      45.000,00|       5.536,33|      28.734,26|  0,05|      16.265,74|       5.536,33|      28.734,26|  0,06|      16.265,74|                  ENCARGOS ESPECIAIS                |   1.640.100,00|     866.900,00|     130.899,22|     653.715,45|  1,22|     213.184,55|     130.899,22|     653.715,45|  1,32|     213.184,55|                   SERVICO DA DIVIDA INTERNA        |   1.640.100,00|     866.900,00|     130.899,22|     653.715,45|  1,22|     213.184,55|     130.899,22|     653.715,45|  1,32|     213.184,55|                 TOTAL                              |   3.918.520,00|   3.663.150,00|     538.285,39|   2.727.888,49|  5,09|     935.261,51|     538.285,39|   2.727.888,49|  5,51|     935.261,51|                 -----------------------------------|---------------|---------------|---------------|---------------|----------------------|---------------|---------------|------|---------------|---------------   ___________________________________________ ___________________________________________ ____________________________________________                                                                GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                  PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA