**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 25/01/2024  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:18:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2023                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     4.015.350,00|     4.015.350,00|     4.062.538,70|101,18                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       646.000,00|       646.000,00|       609.896,37| 94,41                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       850.000,00|       850.000,00|       987.649,53|116,19                                                     Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       869.350,00|       869.350,00|     1.049.227,80|120,69                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|     1.650.000,00|     1.650.000,00|     1.415.765,00| 85,80                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    36.405.000,00|    36.405.000,00|    38.380.563,65|105,43                                                     Cota-Parte FPM                                                                        |    13.500.000,00|    13.500.000,00|    13.227.409,93| 97,98                                                     Cota-Parte ITR                                                                        |     2.400.000,00|     2.400.000,00|     1.999.534,53| 83,31                                                     Cota-Parte IPVA                                                                       |     2.800.000,00|     2.800.000,00|     2.591.971,09| 92,57                                                     Cota-Parte ICMS                                                                       |    17.500.000,00|    17.500.000,00|    19.350.888,30|110,58                                                     Cota-Parte IPI-Exportacao                                                             |       205.000,00|       205.000,00|       489.480,92|238,77                                                     Outras Trasnferencias ou Compensacoes Financeiras Provenientes de Impostos e Transfere|                 |                 |       721.278,88|                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    40.420.350,00|    40.420.350,00|    42.443.102,35|105,00                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.668.937,67|     5.497.118,67|     5.415.025,72| 98,51|     5.344.449,41| 97,22|     5.343.686,39| 97,21|        70.576,31    Despesas Correntes                                                 |     4.453.787,67|     4.664.273,67|     4.591.435,66| 98,44|     4.584.704,91| 98,29|     4.583.941,89| 98,28|         6.730,75    Despesas de Capital                                                |       215.150,00|       832.845,00|       823.590,06| 98,89|       759.744,50| 91,22|       759.744,50| 91,22|        63.845,56  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     2.184.400,00|     2.288.795,00|     2.169.819,60| 94,80|     2.169.650,60| 94,79|     2.169.172,89| 94,77|           169,00    Despesas Correntes                                                 |     2.134.400,00|     2.255.795,00|     2.147.035,84| 95,18|     2.146.866,84| 95,17|     2.146.389,13| 95,15|           169,00    Despesas de Capital                                                |        50.000,00|        33.000,00|        22.783,76| 69,04|        22.783,76| 69,04|        22.783,76| 69,04|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       323.000,00|       319.175,00|       277.585,39| 86,97|       277.585,39| 86,97|       277.585,39| 86,97|                     Despesas Correntes                                                 |       323.000,00|       319.175,00|       277.585,39| 86,97|       277.585,39| 86,97|       277.585,39| 86,97|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        48.550,00|        42.750,00|        35.156,82| 82,24|        35.156,82| 82,24|        35.156,82| 82,24|                     Despesas Correntes                                                 |        43.550,00|        42.650,00|        35.156,82| 82,43|        35.156,82| 82,43|        35.156,82| 82,43|                     Despesas de Capital                                                |         5.000,00|           100,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       313.300,00|       310.190,00|       289.761,85| 93,41|       289.761,85| 93,41|       289.761,85| 93,41|                     Despesas Correntes                                                 |       312.300,00|       307.190,00|       287.411,85| 93,56|       287.411,85| 93,56|       287.411,85| 93,56|                     Despesas de Capital                                                |         1.000,00|         3.000,00|         2.350,00| 78,33|         2.350,00| 78,33|         2.350,00| 78,33|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (X)                                                |       236.200,00|       214.515,00|       195.916,33| 91,33|       194.398,01| 90,62|       192.993,01| 89,97|         1.518,32    Despesas Correntes                                                 |       236.200,00|       214.515,00|       195.916,33| 91,33|       194.398,01| 90,62|       192.993,01| 89,97|         1.518,32    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.774.387,67|     8.672.543,67|     8.383.265,71| 96,66|     8.311.002,08| 95,83|     8.308.356,35| 95,80|        72.263,63  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS       **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 25/01/2024  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:18:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2023                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                  |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     8.383.265,71|     8.311.002,08|     8.308.356,35  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     8.383.265,71|     8.311.002,08|     8.308.356,35  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |     6.366.465,35|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |     2.016.800,36|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|            19,75|                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 25/01/2024  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:18:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2023                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.380.700,00|     3.747.761,98|     3.376.797,16| 90,10                                                     Proveniente da Uniao                                                                  |     2.548.700,00|     2.900.761,98|     2.732.734,15| 94,21                                                     Proveniente dos Estados                                                               |       832.000,00|       847.000,00|       644.063,01| 76,04                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |       220.100,00|       221.159,09|       212.328,62| 96,01                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.600.800,00|     3.968.921,07|     3.589.125,78| 90,43                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.814.850,00|     5.013.265,48|     4.181.994,34| 83,42|     4.172.694,34| 83,23|     4.158.282,42| 82,95|         9.300,00    Despesas Correntes                                                 |     2.807.650,00|     3.957.862,12|     3.645.805,08| 92,12|     3.645.805,08| 92,12|     3.631.393,16| 91,75|                     Despesas de Capital                                                |         7.200,00|     1.055.403,36|       536.189,26| 50,80|       526.889,26| 49,92|       526.889,26| 49,92|         9.300,00  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       519.900,00|     1.419.600,87|     1.370.933,17| 96,57|     1.367.178,29| 96,31|     1.364.603,94| 96,13|         3.754,88    Despesas Correntes                                                 |       519.900,00|       727.755,94|       682.510,72| 93,78|       678.755,84| 93,27|       676.181,49| 92,91|         3.754,88    Despesas de Capital                                                |                 |       691.844,93|       688.422,45| 99,51|       688.422,45| 99,51|       688.422,45| 99,51|                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       399.000,00|       804.655,00|       665.275,79| 82,68|       665.275,79| 82,68|       665.275,79| 82,68|                     Despesas Correntes                                                 |       399.000,00|       804.655,00|       665.275,79| 82,68|       665.275,79| 82,68|       665.275,79| 82,68|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        26.350,00|        20.820,00|        16.605,97| 79,76|        16.605,97| 79,76|        16.320,63| 78,39|                     Despesas Correntes                                                 |        26.350,00|        20.820,00|        16.605,97| 79,76|        16.605,97| 79,76|        16.320,63| 78,39|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |       184.900,00|       138.535,00|        66.694,01| 48,14|        66.694,01| 48,14|        65.358,24| 47,18|                     Despesas Correntes                                                 |       184.900,00|       138.535,00|        66.694,01| 48,14|        66.694,01| 48,14|        65.358,24| 47,18|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 25/01/2024  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:18:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2023                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------    Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |         7.000,00|         7.000,00|         6.333,24| 90,47|         6.333,24| 90,47|         5.812,78| 83,04|                     Despesas Correntes                                                 |         7.000,00|         7.000,00|         6.333,24| 90,47|         6.333,24| 90,47|         5.812,78| 83,04|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.952.000,00|     7.403.876,35|     6.307.836,52| 85,20|     6.294.781,64| 85,02|     6.275.653,80| 84,76|        13.054,88  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE                                            |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.483.787,67|    10.510.384,15|     9.597.020,06| 91,31|     9.517.143,75| 90,55|     9.501.968,81| 90,41|        79.876,31  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.704.300,00|     3.708.395,87|     3.540.752,77| 95,48|     3.536.828,89| 95,37|     3.533.776,83| 95,29|         3.923,88  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       722.000,00|     1.123.830,00|       942.861,18| 83,90|       942.861,18| 83,90|       942.861,18| 83,90|                   VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        74.900,00|        63.570,00|        51.762,79| 81,43|        51.762,79| 81,43|        51.477,45| 80,98|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       498.200,00|       448.725,00|       356.455,86| 79,44|       356.455,86| 79,44|       355.120,09| 79,14|                   ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       243.200,00|       221.515,00|       202.249,57| 91,30|       200.731,25| 90,62|       198.805,79| 89,75|         1.518,32  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    11.726.387,67|    16.076.420,02|    14.691.102,23| 91,38|    14.605.783,72| 90,85|    14.584.010,15| 90,72|        85.318,51  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 25/01/2024  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   09:18:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A DEZEMBRO DE 2023                                                                                                                                                                              RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA