**  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/09/2023  PAGINA       1 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:07:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2023                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                         RECEITAS RESULTANTES DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS           |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITA DE IMPOSTOS (I)                                                                 |     4.015.350,00|     4.015.350,00|     2.764.824,70| 68,86                                                     Receita Resultante do Imposto Predial e Territorial Urbano - IPTU                     |       646.000,00|       646.000,00|       576.871,63| 89,30                                                     Receita Resultante do Imposto sobre Transmissao Inter Vivos - ITBI                    |       850.000,00|       850.000,00|       654.533,63| 77,00                                                     Receita Resultante do Imposto sobre Servicos de Qualquer Natureza - ISS               |       869.350,00|       869.350,00|       661.763,05| 76,12                                                     IRRF-Receita de Imposto sobre a Renda e Proventos de Qualquer Natureza Retido na Fonte|     1.650.000,00|     1.650.000,00|       871.656,39| 52,83                                                   RECEITA DE TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS (II)                                 |    36.405.000,00|    36.405.000,00|    23.443.520,70| 64,40                                                     Cota-Parte FPM                                                                        |    13.500.000,00|    13.500.000,00|     8.958.567,72| 66,36                                                     Cota-Parte ITR                                                                        |     2.400.000,00|     2.400.000,00|        47.281,51|  1,97                                                     Cota-Parte IPVA                                                                       |     2.800.000,00|     2.800.000,00|     1.938.738,18| 69,24                                                     Cota-Parte ICMS                                                                       |    17.500.000,00|    17.500.000,00|    12.222.811,14| 69,84                                                     Cota-Parte IPI-Exportacao                                                             |       205.000,00|       205.000,00|       131.062,25| 63,93                                                     Outras Trasnferencias ou Compensacoes Financeiras Provenientes de Impostos e Transfere|                 |                 |       145.059,90|                                                         ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL (III) = (I) + (II)                                                                |    40.420.350,00|    40.420.350,00|    26.208.345,40| 64,84                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                        |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM             DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE (ASPS)       |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR                 POR SUBFUNCAO E CATEGORIA ECONOMICA                     |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (IV)                                                  |     4.668.937,67|     5.354.706,67|     4.052.823,52| 75,69|     3.473.404,01| 64,87|     3.441.333,91| 64,27|       579.419,51    Despesas Correntes                                                 |     4.453.787,67|     4.685.641,67|     3.464.416,70| 73,94|     3.052.034,60| 65,14|     3.019.964,50| 64,45|       412.382,10    Despesas de Capital                                                |       215.150,00|       669.065,00|       588.406,82| 87,94|       421.369,41| 62,98|       421.369,41| 62,98|       167.037,41  ASSISTENCIA HOSPITALAR E AMBULATORIAL (V)                            |     2.184.400,00|     2.425.545,00|     1.745.975,50| 71,98|     1.443.179,58| 59,50|     1.432.449,80| 59,06|       302.795,92    Despesas Correntes                                                 |     2.134.400,00|     2.375.545,00|     1.723.191,74| 72,54|     1.420.395,82| 59,79|     1.409.666,04| 59,34|       302.795,92    Despesas de Capital                                                |        50.000,00|        50.000,00|        22.783,76| 45,57|        22.783,76| 45,57|        22.783,76| 45,57|                   SUPORTE PROFILATICO E TERAPEUTICO (VI)                               |       323.000,00|       329.810,00|       189.547,82| 57,47|       181.000,20| 54,88|       177.772,55| 53,90|         8.547,62    Despesas Correntes                                                 |       323.000,00|       329.810,00|       189.547,82| 57,47|       181.000,20| 54,88|       177.772,55| 53,90|         8.547,62    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (VII)                                           |        48.550,00|        48.550,00|        24.982,13| 51,46|        24.982,13| 51,46|        24.982,13| 51,46|                     Despesas Correntes                                                 |        43.550,00|        43.550,00|        24.982,13| 57,36|        24.982,13| 57,36|        24.982,13| 57,36|                     Despesas de Capital                                                |         5.000,00|         5.000,00|                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (VIII)                                     |       313.300,00|       344.185,00|       201.475,79| 58,54|       201.475,79| 58,54|       201.475,79| 58,54|                     Despesas Correntes                                                 |       312.300,00|       339.685,00|       199.125,79| 58,62|       199.125,79| 58,62|       199.125,79| 58,62|                     Despesas de Capital                                                |         1.000,00|         4.500,00|         2.350,00| 52,22|         2.350,00| 52,22|         2.350,00| 52,22|                   ALIMENTACAO E NUTRICAO (IX)                                          |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (X)                                                |       236.200,00|       250.315,00|       156.112,43| 62,37|       138.029,46| 55,14|       137.196,46| 54,81|        18.082,97    Despesas Correntes                                                 |       236.200,00|       250.315,00|       156.112,43| 62,37|       138.029,46| 55,14|       137.196,46| 54,81|        18.082,97    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XI) = (IV + V + VI + VII + VIII + IX + X)                     |     7.774.387,67|     8.753.111,67|     6.370.917,19| 72,78|     5.462.071,17| 62,40|     5.415.210,64| 61,87|       908.846,02  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                               APURACAO DO CUMPRIMENTO DO LIMITE MINIMO PARA APLICACAO EM ASPS                                    |    DESPESAS     |    DESPESAS     |     DESPESAS       **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/09/2023  PAGINA       2 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:07:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2023                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                  |   EMPENHADAS (d)|   LIQUIDADAS (e)|      PAGAS (f)    ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Total das Despesas com ASPS (XII) = (XI)                                                                                                        |     6.370.917,19|     5.462.071,17|     5.415.210,64  (-) Restos a Pagar Nao Processados Inscritos Indevidamente no Exercicio sem Disponibilidade Financeira (XIII)                                   |                 |                 |                   (-) Despesas Custeadas com Recursos Vinculados a Parcela do Percentual Minimo que nao foi Aplicada em ASPS em Exercicios Anteriores (XIV)       |                 |                 |                   (-) Despesas Custeadas com Disponibilidade de Caixa Vinculada aos Restos a Pagar Cancelados (XV)                                                |                 |                 |                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  (=) VALOR APLICADO EM ASPS (XVI) = (XII - XIII - XIV - XV)                                                                                      |     6.370.917,19|     5.462.071,17|     5.415.210,64  ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Despesa Minima a ser Aplicada em ASPS (XVII) = (III) x 15% (LC 141/2012)                                                                        |                 |     3.931.251,81|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  Diferenca entre o Valor Aplicado e a Despesa Minima a ser Aplicada (XVIII) = (XVI (d ou e) - XVII)                                              |                 |     1.530.819,36|                   ------------------------------------------------------------------------------------------------------------------------------------------------|-----------------|-----------------------------------  PERCENTUAL DA RECEITA DE IMPOSTOS E TRANSFERENCIAS CONSTITUCIONAIS E LEGAIS APLICADO EM ASPS (XVI / III)*100 (minimo de 15% conforme LC 141/2012|                 |            20,84|                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                              |                            L I M I T E   N A O   C U M P R I D O                                                                                                                                      |-----------------------------------------------------------------------------------------                     CONTROLE DO VALOR REFERENTE AO PERCENTUAL MINIMO NAO CUMPRIDO EM EXERCICIOS ANTERIORES   |SALDO INICIAL NO |    DESPESAS CUSTEADAS NO EXERCICIO DE REFERENCIA    |   SALDO FINAL                        PARA FINS DE APLICACAO DOS RECURSOS VINCULADOS CONFORME ARTIGOS 25 E 26 DA LC 141/2012   |EXERCICIO ATUAL  |-----------------------------------------------------| (NAO APLICADO)                                                                                                                |      (h)        |   EMPENHADAS (i)| LIQUIDADAS (j)  |    PAGAS (k)    | (l)=(h-(i ou j))                    ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                                                                                                              |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|-----------------|-----------------                    TOTAL DA DIFERENCA DE LIMITE NAO CUMPRIDO EM EXERCICIOS ANTERIORES (XX)                   |                 |                 |                 |                 |                                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                     **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/09/2023  PAGINA       3 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:07:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2023                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                      CONTROLE DA EXECUCAO DOS RESTOS A PAGAR                                                                              -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------                    |                 |                 | VALOR APLICADO  |                 | RPNP INSCRITOS  |VALOR INSCRITO EM|                 |                 |                 |DIFERENCA ENTRE O       EXERCICIO    |   VALOR MINIMO  | VALOR APLICADO  | ALEM DO LIMITE  | TOTAL INSCRITO  |INDEVIDAMENTE NO |RP CONSIDERADO NO|    TOTAL DE     |    TOTAL DE     |    TOTAL DE     |  VALOR APLICADO            DO       | PARA APLICACAO  |     EM ASPS     |     MINIMO      |EM RESTOS A PAGAR| EXERCICIO SEM   |      LIMITE     |  RESTOS A PAGAR |  RESTOS A PAGAR |  RP CANCELADOS  |ALEM DO LIMITE E         EMPENHO     |     EM ASPS     |  NO EXERCICIO   | (o) =(n - m);   |   NO EXERCICIO  | DISPONIBILIDADE | (r)=(p - (o+q));|      PAGOS      |     A PAGAR     |  OU PRESCRITOS  |  O TOTAL DE RP                      |    (m)          |      (n)        | se < 0, entao   |       (p)       |   FINANCEIRA    |   se < 0,       |       (s)       |       (t)       |       (u)       |    CANCELADOS                       |                 |                 |    (o) = 0      |                 | (q) = (XIII d)  | entao (r) = 0   |                 |                 |                 | (v)=((o+q)-u))     -----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------|-----------------   EMPENHOS DE 2022 |     6.133.603,40|     8.660.660,26|     2.527.056,86|        12.574,39|                 |        12.574,39|        12.228,00|           346,39|                 |     2.527.056,86   -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXI) (soma dos saldos negativos da coluna ?v?)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS ATE O FINAL DO EXERCICIO ANTERIOR QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXII)                                                    |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   TOTAL DOS RESTOS A PAGAR CANCELADOS OU PRESCRITOS NO EXERCICIO ATUAL QUE AFETARAM O CUMPRIMENTO DO LIMITE (XXIII) = (XXI - XXII) (Artigo 24 par.1 e 2 da LC 141/2012)              |                    -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                           |                 |                 |  RECEITAS REALIZADAS                                                      RECEITAS ADICIONAIS PARA O FINANCIAMENTO DA SAUDE NAO COMPUTADAS NO CALCULO DO MINIMO   |    PREVISAO     |    PREVISAO     |-----------------|------                                                                                                                                           |     INICIAL     |  ATUALIZADA(a)  |ATE O BIMESTRE(b)|% b/a                                                    ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   RECEITAS DE TRANSFERENCIAS PARA A SAUDE (XXVIII)                                        |     3.380.700,00|     3.380.700,00|     1.937.552,51| 57,31                                                     Proveniente da Uniao                                                                  |     2.548.700,00|     2.548.700,00|     1.530.389,90| 60,05                                                     Proveniente dos Estados                                                               |       832.000,00|       832.000,00|       407.162,61| 48,94                                                     Proveniente de outros Municipios                                                      |                 |                 |                 |                                                         RECEITA DE OPERACOES DE CREDITO INTERNAS E EXTERNAS VINCULADAS A SAUDE (XXIX)           |                 |                 |                 |                                                         OUTRAS RECEITAS (XXX)                                                                   |       220.100,00|       220.159,09|       169.017,47| 76,77                                                   ----------------------------------------------------------------------------------------|-----------------|-----------------|-----------------|------                                                   TOTAL DE RECEITAS ADICIONAIS PARA FINANCIAMENTO DA SAUDE (XXXI) = (XXVIII + XXIX + XXX) |     3.600.800,00|     3.600.859,09|     2.106.569,98| 58,50                                                   -----------------------------------------------------------------------------------------------------------------------------------------------------                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS COM SAUDE POR SUBFUNCOES E CATEGORIA ECONOMICA NAO          |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XXXII)                                               |     2.814.850,00|     4.245.378,63|     2.861.645,09| 67,41|     2.521.061,66| 59,38|     2.460.408,31| 57,95|       340.583,43    Despesas Correntes                                                 |     2.807.650,00|     3.494.465,14|     2.433.539,21| 69,64|     2.250.713,51| 64,41|     2.229.003,22| 63,79|       182.825,70    Despesas de Capital                                                |         7.200,00|       750.913,49|       428.105,88| 57,01|       270.348,15| 36,00|       231.405,09| 30,82|       157.757,73  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XXXIII)                       |       519.900,00|       971.387,46|       831.577,88| 85,61|       708.437,25| 72,93|       705.564,48| 72,63|       123.140,63    Despesas Correntes                                                 |       519.900,00|       669.200,00|       529.390,42| 79,11|       406.249,79| 60,71|       403.377,02| 60,28|       123.140,63    Despesas de Capital                                                |                 |       302.187,46|       302.187,46|100,00|       302.187,46|100,00|       302.187,46|100,00|                   SUPORTE PROFILATICO E TERAPEUTICO (XXXIV)                            |       399.000,00|       485.900,00|       385.712,08| 79,38|       335.961,87| 69,14|       331.042,11| 68,13|        49.750,21    Despesas Correntes                                                 |       399.000,00|       485.900,00|       385.712,08| 79,38|       335.961,87| 69,14|       331.042,11| 68,13|        49.750,21    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA SANITARIA (XXXV)                                          |        26.350,00|        26.350,00|         9.097,91| 34,53|         9.097,91| 34,53|         8.812,57| 33,44|                     Despesas Correntes                                                 |        26.350,00|        26.350,00|         9.097,91| 34,53|         9.097,91| 34,53|         8.812,57| 33,44|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   VIGILANCIA EPIDEMIOLOGICA (XXXVI)                                    |       184.900,00|       201.900,00|        43.232,73| 21,41|        37.138,13| 18,39|        35.721,06| 17,69|         6.094,60    Despesas Correntes                                                 |       184.900,00|       201.900,00|        43.232,73| 21,41|        37.138,13| 18,39|        35.721,06| 17,69|         6.094,60    Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                    **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/09/2023  PAGINA       4 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:07:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2023                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ALIMENTACAO E NUTRICAO (XXXVII)                                      |                 |                 |                 |      |                 |      |                 |      |                     Despesas Correntes                                                 |                 |                 |                 |      |                 |      |                 |      |                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XXXVIII)                                          |         7.000,00|         7.000,00|         4.251,40| 60,73|         4.251,40| 60,73|         3.730,94| 53,30|                     Despesas Correntes                                                 |         7.000,00|         7.000,00|         4.251,40| 60,73|         4.251,40| 60,73|         3.730,94| 53,30|                     Despesas de Capital                                                |                 |                 |                 |      |                 |      |                 |      |                   ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL (XXXIX)=(XXXII+XXXIII+XXXIV+XXXV+XXXVI+XXXVII+XXXVIII)         |     3.952.000,00|     5.937.916,09|     4.135.517,09| 69,65|     3.615.948,22| 60,90|     3.545.279,47| 59,71|       519.568,87  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                       |                 |                 |   DESPESAS EMPENHADAS  | DESPESAS LIQUIDADAS    |     DESPESAS PAGAS     |  INSCRICAO EM     DESPESAS TOTAIS COM SAUDE                                            |     DOTACAO     |    DOTACAO      |------------------------|------------------------|------------------------| RESTOS A PAGAR    COMPUTADAS NO CALCULO DO MINIMO                                      |     INICIAL     |   ATUALIZADA (c)|ATE O BIMESTRE(d)|%(d/c)|ATE O BIMESTRE(e)|%(e/c)|ATE O BIMESTRE(f)|%(f/c)| NAO PROCESSAD(g)  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  ATENCAO BASICA (XL) = (IV + XXXII)                                   |     7.483.787,67|     9.600.085,30|     6.914.468,61| 72,03|     5.994.465,67| 62,44|     5.901.742,22| 61,48|       920.002,94  ASSISTENCIA HOSPITALAR E AMBULATORIAL (XLI) = (V + XXXIII)           |     2.704.300,00|     3.396.932,46|     2.577.553,38| 75,88|     2.151.616,83| 63,34|     2.138.014,28| 62,94|       425.936,55  SUPORTE PROFILATICO E TERAPEUTICO (XLII) = (VI + XXXIV)              |       722.000,00|       815.710,00|       575.259,90| 70,52|       516.962,07| 63,38|       508.814,66| 62,38|        58.297,83  VIGILANCIA SANITARIA (XLIII) = (VII + XXXV)                          |        74.900,00|        74.900,00|        34.080,04| 45,50|        34.080,04| 45,50|        33.794,70| 45,12|                   VIGILANCIA EPIDEMIOLOGICA (XLIV) = (VIII + XXXVI)                    |       498.200,00|       546.085,00|       244.708,52| 44,81|       238.613,92| 43,70|       237.196,85| 43,44|         6.094,60  ALIMENTACAO E NUTRICAO (XLV) = (XIX + XXXVII)                        |                 |                 |                 |      |                 |      |                 |      |                   OUTRAS SUBFUNCOES (XLVI) = (X + XXXVIII)                             |       243.200,00|       257.315,00|       160.363,83| 62,32|       142.280,86| 55,29|       140.927,40| 54,77|        18.082,97  ---------------------------------------------------------------------|-----------------|-----------------|-----------------|------|-----------------|------|-----------------|------|-----------------  TOTAL DAS DESPESAS COM SAUDE (XLVII) = (XI + XXXIX)                  |    11.726.387,67|    14.691.027,76|    10.506.434,28| 71,52|     9.078.019,39| 61,79|     8.960.490,11| 60,99|     1.428.414,89  ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------   **  001  000  *  PREFEITURA MUNICIPAL DE CHAPADA                                         DATA EMISSAO: 18/09/2023  PAGINA       5 **                                                                     ****  TCHE  ***  ST7  LRDS  *****************  RECEITAS E DESPESAS C/ASPS AP. 2020       HORA EMISSAO:   16:07:    *********                                                                            PODER EXECUTIVO DE CHAPADA - RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA                                                                                                                                RELATORIO RESUMIDO DA EXECUCAO ORCAMENTARIA - DEMONSTRATIVO DAS RECEITAS E DESPESAS COM ACOES E SERVICOS PUBLICOS DE SAUDE - ORCAMENTO FISCAL E DA SEGURIDADE SOCIAL                                    JANEIRO A AGOSTO DE 2023                                                                                                                                                                                RREO - ANEXO XII (LC 141/2012 art.35)                                                                                                                                             R$ 1,00                ___________________________________________ ___________________________________________ ____________________________________________                                                                     GELSON MIGUEL SCHERER                       ERONI MAIER DE ANDRADE                      MARIA CRISTINA DE QUADROS                                                                                       PREFEITO MUNICIPAL                          SECRETARIA DA FAZENDA                       CONTADORA